Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS DYNO ET FILS : revenue, balance sheet and financial ratios
SAS DYNO ET FILS is a French company
founded 37 years ago,
specialized in the sector Démantèlement d'épaves.
Based in PONT-DU-CHATEAU (63430),
this company of category PME
shows in 2017 a revenue of 741 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DYNO ET FILS (SIREN 350350047)
Indicator
2019
2018
2017
Revenue
N/C
N/C
741 286 €
Net income
137 555 €
191 078 €
172 552 €
EBITDA
N/C
N/C
252 282 €
Net margin
N/C
N/C
23.3%
Revenue and income statement
In 2019, SAS DYNO ET FILS generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 173 k€ -> 138 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 555 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.875%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.796%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
3.831
6.689
5.875
Financial autonomy
90.475
89.293
89.796
Repayment capacity
0.267
None
None
Cash flow / Revenue
26.301%
None%
None%
Sector positioning
Debt ratio
5.882019
2017
2018
2019
Q1: 0.63
Med: 16.35
Q3: 56.99
Good
In 2019, the debt ratio of SAS DYNO ET FILS (5.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.8%2019
2017
2018
2019
Q1: 24.75%
Med: 44.73%
Q3: 69.48%
Excellent
In 2019, the financial autonomy of SAS DYNO ET FILS (89.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.27 years2017
2017
Q1: 0.0 years
Med: 0.07 years
Q3: 0.73 years
Average
In 2017, the repayment capacity of SAS DYNO ET FILS (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 981.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
981.757
Liquidity indicators evolution SAS DYNO ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
842.023
1065.931
981.757
Interest coverage
1.421
None
None
Sector positioning
Liquidity ratio
981.762019
2017
2018
2019
Q1: 138.46
Med: 231.11
Q3: 426.84
Excellent
In 2019, the liquidity ratio of SAS DYNO ET FILS (981.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.42x2017
2017
Q1: 0.0x
Med: 0.42x
Q3: 3.11x
Good
In 2017, the interest coverage of SAS DYNO ET FILS (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS DYNO ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
143 424 €
0 €
0 €
Inventory turnover (days)
114
0
0
Customer payment term (days)
5
0
0
Supplier payment term (days)
21
0
0
Positioning of SAS DYNO ET FILS in its sector
Comparison with sector Démantèlement d'épaves
Valuation estimate
Based on 89 transactions of similar company sales
(all years),
the value of SAS DYNO ET FILS is estimated at
272 656 €
(range 46 176€ - 1 099 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
89 tx
46k€272k€1099k€
272 656 €Range: 46 176€ - 1 099 501€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
137 555 €
×
2.0x
=272 657 €
Range: 46 176€ - 1 099 502€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Démantèlement d'épaves)
Compare SAS DYNO ET FILS with other companies in the same sector:
The revenue of SAS DYNO ET FILS in 2017 is 741 k€.
Is SAS DYNO ET FILS profitable?
Yes, SAS DYNO ET FILS generated a net profit of 138 k€ in 2019.
Where is the headquarters of SAS DYNO ET FILS ?
The headquarters of SAS DYNO ET FILS is located in PONT-DU-CHATEAU (63430), in the department Puy-de-Dome.
Where to find the tax return of SAS DYNO ET FILS ?
The tax return of SAS DYNO ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DYNO ET FILS operate?
SAS DYNO ET FILS operates in the sector Démantèlement d'épaves (NAF code 38.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart