Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-01 (10 years)Status: ActiveBusiness sector: Production d'électricitéLocation: COSSE LE VIVIEN (53230), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS DU GRAND BOIS : revenue, balance sheet and financial ratios
SAS DU GRAND BOIS is a French company
founded 10 years ago,
specialized in the sector Production d'électricité.
Based in COSSE LE VIVIEN (53230),
this company of category PME
shows in 2020 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DU GRAND BOIS (SIREN 812903623)
Indicator
2020
2016
Revenue
N/C
N/C
Net income
13 957 €
10 537 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, SAS DU GRAND BOIS generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 11 k€ -> 14 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 957 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.274%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.29%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Debt ratio
26.478
83.274
Financial autonomy
71.404
53.29
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
83.272020
2016
2020
Q1: -178.18
Med: 0.22
Q3: 279.45
Average+7 pts over 2 years
In 2020, the debt ratio of SAS DU GRAND BOIS (83.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.29%2020
2016
2020
Q1: -3.99%
Med: 9.72%
Q3: 55.68%
Good
In 2020, the financial autonomy of SAS DU GRAND BOIS (53.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1019.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1019.644
Liquidity indicators evolution SAS DU GRAND BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
Liquidity ratio
175.484
1019.644
Interest coverage
None
None
Sector positioning
Liquidity ratio
1019.642020
2016
2020
Q1: 71.44
Med: 269.85
Q3: 849.85
Excellent+38 pts over 2 years
In 2020, the liquidity ratio of SAS DU GRAND BOIS (1019.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SAS DU GRAND BOIS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SAS DU GRAND BOIS is estimated at
40 191 €
(range 10 205€ - 148 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
85 tx
10k€40k€148k€
40 191 €Range: 10 205€ - 148 263€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 957 €
×
2.9x
=40 191 €
Range: 10 205€ - 148 264€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SAS DU GRAND BOIS with other companies in the same sector:
Frequently asked questions about SAS DU GRAND BOIS
What is the revenue of SAS DU GRAND BOIS ?
The revenue of SAS DU GRAND BOIS is not publicly disclosed (confidential accounts filed with INPI).
Is SAS DU GRAND BOIS profitable?
Yes, SAS DU GRAND BOIS generated a net profit of 14 k€ in 2020.
Where is the headquarters of SAS DU GRAND BOIS ?
The headquarters of SAS DU GRAND BOIS is located in COSSE LE VIVIEN (53230), in the department Mayenne.
Where to find the tax return of SAS DU GRAND BOIS ?
The tax return of SAS DU GRAND BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DU GRAND BOIS operate?
SAS DU GRAND BOIS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart