Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-11-21 (3 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PEYNIER (13790), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS DU DR ROMAIN COSTE : revenue, balance sheet and financial ratios
SAS DU DR ROMAIN COSTE is a French company
founded 3 years ago,
specialized in the sector Gestion de fonds.
Based in PEYNIER (13790),
this company of category PME
shows in 2024 a net income positive of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DU DR ROMAIN COSTE (SIREN 921799722)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
15 359 €
-7 €
EBITDA
-4 221 €
-7 €
Net margin
N/C
N/C
Revenue and income statement
In 2024, SAS DU DR ROMAIN COSTE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 221 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 221 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 359 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 717%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
717.359%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.235%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.641
Solvency indicators evolution SAS DU DR ROMAIN COSTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
0.0
717.359
Financial autonomy
95.243
12.235
Repayment capacity
0.0
7.641
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
717.362024
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+50 pts over 2 years
In 2024, the debt ratio of SAS DU DR ROMAIN COSTE (717.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.23%2024
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Average-46 pts over 2 years
In 2024, the financial autonomy of SAS DU DR ROMAIN COSTE (12.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.64 years2024
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average+26 pts over 2 years
In 2024, the repayment capacity of SAS DU DR ROMAIN COSTE (7.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-104.738
Liquidity indicators evolution SAS DU DR ROMAIN COSTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
2102.0
None
Interest coverage
0.0
-104.738
Sector positioning
Liquidity ratio
2102.02023
2023
Q1: 99.39
Med: 452.65
Q3: 2886.83
Good
In 2023, the liquidity ratio of SAS DU DR ROMAIN COSTE (2102.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-104.74x2024
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 2 years
In 2024, the interest coverage of SAS DU DR ROMAIN COSTE (-104.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SAS DU DR ROMAIN COSTE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SAS DU DR ROMAIN COSTE is estimated at
113 522 €
(range 32 231€ - 224 899€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
32k€113k€224k€
113 522 €Range: 32 231€ - 224 899€
NAF 5 année 2024
Valuation method used
Net Income Multiple
15 359 €
×
7.4x
=113 522 €
Range: 32 232€ - 224 900€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SAS DU DR ROMAIN COSTE with other companies in the same sector:
Frequently asked questions about SAS DU DR ROMAIN COSTE
What is the revenue of SAS DU DR ROMAIN COSTE ?
The revenue of SAS DU DR ROMAIN COSTE is not publicly disclosed (confidential accounts filed with INPI).
Is SAS DU DR ROMAIN COSTE profitable?
Yes, SAS DU DR ROMAIN COSTE generated a net profit of 15 k€ in 2024.
Where is the headquarters of SAS DU DR ROMAIN COSTE ?
The headquarters of SAS DU DR ROMAIN COSTE is located in PEYNIER (13790), in the department Bouches-du-Rhone.
Where to find the tax return of SAS DU DR ROMAIN COSTE ?
The tax return of SAS DU DR ROMAIN COSTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DU DR ROMAIN COSTE operate?
SAS DU DR ROMAIN COSTE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart