Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Autres cultures non permanentesLocation: CHAVANNES (26260), Drome
SAS DES SABLES : revenue, balance sheet and financial ratios
SAS DES SABLES is a French company
founded 38 years ago,
specialized in the sector Autres cultures non permanentes.
Based in CHAVANNES (26260),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DES SABLES (SIREN 344564711)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 890 883 €
2 824 350 €
N/C
N/C
N/C
N/C
N/C
Net income
68 565 €
115 031 €
131 449 €
126 093 €
89 321 €
586 810 €
148 458 €
120 389 €
219 126 €
EBITDA
N/C
N/C
308 129 €
346 730 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.5%
4.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS DES SABLES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 219 k€ -> 69 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 565 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.046%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.51%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.076
31.111
48.956
39.293
23.075
16.521
14.751
10.765
12.046
Financial autonomy
66.264
62.491
59.04
66.109
69.825
70.63
74.88
78.922
76.51
Repayment capacity
None
None
None
None
None
1.001
0.888
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
10.464%
10.765%
None%
None%
Sector positioning
Debt ratio
12.052024
2022
2023
2024
Q1: 5.54
Med: 26.39
Q3: 119.63
Good
In 2024, the debt ratio of SAS DES SABLES (12.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.51%2024
2022
2023
2024
Q1: 11.86%
Med: 42.55%
Q3: 65.13%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of SAS DES SABLES (76.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.89 years2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 2.69 years
Average
In 2022, the repayment capacity of SAS DES SABLES (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 437.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
437.275
Liquidity indicators evolution SAS DES SABLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
422.437
378.014
487.4
585.818
365.806
289.801
397.49
457.976
437.275
Interest coverage
None
None
None
None
None
1.257
0.969
None
None
Sector positioning
Liquidity ratio
437.272024
2022
2023
2024
Q1: 142.22
Med: 268.97
Q3: 427.74
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of SAS DES SABLES (437.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.97x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 5.62x
Good
In 2022, the interest coverage of SAS DES SABLES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 552 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 322 days. The gap of 230 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
552 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
322 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS DES SABLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
420 150 €
526 314 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
34
43
0
0
Customer payment term (days)
430
342
392
412
406
37
38
505
552
Supplier payment term (days)
213
282
221
174
397
55
35
225
322
Positioning of SAS DES SABLES in its sector
Comparison with sector Autres cultures non permanentes
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SAS DES SABLES is estimated at
167 568 €
(range 73 383€ - 554 777€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
73k€167k€554k€
167 568 €Range: 73 383€ - 554 777€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
68 565 €
×
2.4x
=167 568 €
Range: 73 383€ - 554 778€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres cultures non permanentes)
Compare SAS DES SABLES with other companies in the same sector:
Yes, SAS DES SABLES generated a net profit of 69 k€ in 2024.
Where is the headquarters of SAS DES SABLES ?
The headquarters of SAS DES SABLES is located in CHAVANNES (26260), in the department Drome.
Where to find the tax return of SAS DES SABLES ?
The tax return of SAS DES SABLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DES SABLES operate?
SAS DES SABLES operates in the sector Autres cultures non permanentes (NAF code 01.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart