Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS DE L'HORLOGE : revenue, balance sheet and financial ratios
SAS DE L'HORLOGE is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in CHARBONNIERES-LES-BAINS (69260),
this company of category PME
shows in 2017 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DE L'HORLOGE (SIREN 522145093)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
3 058 735 €
Net income
-114 640 €
180 237 €
200 330 €
243 639 €
204 404 €
EBITDA
N/C
N/C
N/C
N/C
358 698 €
Net margin
N/C
N/C
N/C
N/C
6.7%
Revenue and income statement
In 2021, SAS DE L'HORLOGE records a net loss of 115 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-114 640 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.646%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.319%
Solvency indicators evolution SAS DE L'HORLOGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
166.532
112.716
85.135
68.373
5.646
Financial autonomy
32.489
40.102
45.665
48.91
91.319
Repayment capacity
7.342
None
None
None
None
Cash flow / Revenue
7.304%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.652021
2019
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Good-34 pts over 3 years
In 2021, the debt ratio of SAS DE L'HORLOGE (5.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.32%2021
2019
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Excellent+30 pts over 3 years
In 2021, the financial autonomy of SAS DE L'HORLOGE (91.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2827.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2827.057
Liquidity indicators evolution SAS DE L'HORLOGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
111.906
108.13
119.505
131.372
2827.057
Interest coverage
8.654
None
None
None
None
Sector positioning
Liquidity ratio
2827.062021
2019
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Excellent+48 pts over 3 years
In 2021, the liquidity ratio of SAS DE L'HORLOGE (2827.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS DE L'HORLOGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
285 258 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
0
0
0
0
Customer payment term (days)
3
0
0
0
0
Supplier payment term (days)
52
0
0
0
0
Positioning of SAS DE L'HORLOGE in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare SAS DE L'HORLOGE with other companies in the same sector:
The revenue of SAS DE L'HORLOGE in 2017 is 3.1 M€.
Is SAS DE L'HORLOGE profitable?
SAS DE L'HORLOGE recorded a net loss in 2021.
Where is the headquarters of SAS DE L'HORLOGE ?
The headquarters of SAS DE L'HORLOGE is located in CHARBONNIERES-LES-BAINS (69260), in the department Rhone.
Where to find the tax return of SAS DE L'HORLOGE ?
The tax return of SAS DE L'HORLOGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DE L'HORLOGE operate?
SAS DE L'HORLOGE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart