Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-11-24 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CHAVANAC (19290), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS DE BROUSSAT : revenue, balance sheet and financial ratios
SAS DE BROUSSAT is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in CHAVANAC (19290),
this company of category PME
shows in 2022 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DE BROUSSAT (SIREN 509157392)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
6 453 €
N/C
N/C
N/C
N/C
N/C
Net income
-4 072 €
-1 534 €
357 682 €
55 209 €
50 973 €
46 518 €
61 232 €
EBITDA
N/C
4 086 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-23.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SAS DE BROUSSAT records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.481%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.865%
Solvency indicators evolution SAS DE BROUSSAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
399.107
336.439
247.318
177.569
12.639
18.517
23.481
Financial autonomy
19.905
22.777
28.64
35.917
77.687
84.275
80.865
Repayment capacity
None
None
None
None
None
27.447
None
Cash flow / Revenue
None%
None%
None%
None%
None%
55.199%
None%
Sector positioning
Debt ratio
23.482023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of SAS DE BROUSSAT (23.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.86%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Excellent
In 2023, the financial autonomy of SAS DE BROUSSAT (80.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
27.45 years2022
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Average
In 2022, the repayment capacity of SAS DE BROUSSAT (27.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS DE BROUSSAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
9 009 €
0 €
Inventory turnover (days)
0
0
0
0
0
80
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
7
0
Positioning of SAS DE BROUSSAT in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare SAS DE BROUSSAT with other companies in the same sector:
The headquarters of SAS DE BROUSSAT is located in CHAVANAC (19290), in the department Correze.
Where to find the tax return of SAS DE BROUSSAT ?
The tax return of SAS DE BROUSSAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DE BROUSSAT operate?
SAS DE BROUSSAT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart