Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-02-24 (5 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: VALENCE (26000), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS CUISINE VALENCE : revenue, balance sheet and financial ratios
SAS CUISINE VALENCE is a French company
founded 5 years ago,
specialized in the sector Commerce de détail de meubles.
Based in VALENCE (26000),
this company of category PME
shows in 2022 a net income positive of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS CUISINE VALENCE (SIREN 895257954)
Indicator
2022
Revenue
N/C
Net income
8 155 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, SAS CUISINE VALENCE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 155 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 308%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
307.772%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.401%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
307.772
Financial autonomy
11.401
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
307.772022
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Watch
In 2022, the debt ratio of SAS CUISINE VALENCE (307.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.4%2022
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Average
In 2022, the financial autonomy of SAS CUISINE VALENCE (11.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.503
Liquidity indicators evolution SAS CUISINE VALENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
157.503
Interest coverage
None
Sector positioning
Liquidity ratio
157.52022
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Good
In 2022, the liquidity ratio of SAS CUISINE VALENCE (157.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SAS CUISINE VALENCE in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2022,
the value of SAS CUISINE VALENCE is estimated at
27 955 €
(range 10 395€ - 54 950€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
61 tx
10k€27k€54k€
27 955 €Range: 10 395€ - 54 950€
NAF 5 année 2022
Valuation method used
Net Income Multiple
8 155 €
×
3.4x
=27 955 €
Range: 10 396€ - 54 950€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SAS CUISINE VALENCE with other companies in the same sector:
Frequently asked questions about SAS CUISINE VALENCE
What is the revenue of SAS CUISINE VALENCE ?
The revenue of SAS CUISINE VALENCE is not publicly disclosed (confidential accounts filed with INPI).
Is SAS CUISINE VALENCE profitable?
Yes, SAS CUISINE VALENCE generated a net profit of 8 k€ in 2022.
Where is the headquarters of SAS CUISINE VALENCE ?
The headquarters of SAS CUISINE VALENCE is located in VALENCE (26000), in the department Drome.
Where to find the tax return of SAS CUISINE VALENCE ?
The tax return of SAS CUISINE VALENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS CUISINE VALENCE operate?
SAS CUISINE VALENCE operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart