Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: PORTET-SUR-GARONNE (31120), Haute-Garonne
SAS CREATIONS OCCITANIE : revenue, balance sheet and financial ratios
SAS CREATIONS OCCITANIE is a French company
founded 37 years ago,
specialized in the sector Agencement de lieux de vente.
Based in PORTET-SUR-GARONNE (31120),
this company of category PME
shows in 2020 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS CREATIONS OCCITANIE (SIREN 347841660)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 292 048 €
1 731 601 €
1 336 809 €
1 159 469 €
1 315 455 €
Net income
39 344 €
129 697 €
109 739 €
52 703 €
50 740 €
71 089 €
75 307 €
37 588 €
26 382 €
43 257 €
EBITDA
N/C
N/C
N/C
N/C
N/C
65 802 €
148 840 €
73 021 €
44 920 €
60 790 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.5%
4.3%
2.8%
2.3%
3.3%
Revenue and income statement
In 2025, SAS CREATIONS OCCITANIE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 43 k€ -> 39 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 344 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.809%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.136%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS CREATIONS OCCITANIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.001
1.092
0.324
3.021
2.058
62.628
30.984
20.569
11.637
5.809
Financial autonomy
53.3
46.425
62.355
54.01
53.741
47.857
59.481
61.938
69.62
65.136
Repayment capacity
0.118
0.09
0.017
0.134
0.088
None
None
None
None
None
Cash flow / Revenue
4.226%
3.71%
5.054%
5.325%
8.171%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.812025
2023
2024
2025
Q1: 2.89
Med: 15.03
Q3: 51.89
Good-15 pts over 3 years
In 2025, the debt ratio of SAS CREATIONS OCCITANIE (5.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.14%2025
2023
2024
2025
Q1: 20.23%
Med: 38.15%
Q3: 58.73%
Excellent
In 2025, the financial autonomy of SAS CREATIONS OCCITANIE (65.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.856
Liquidity indicators evolution SAS CREATIONS OCCITANIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
212.568
165.349
242.429
200.765
436.417
550.607
428.924
482.583
393.196
287.856
Interest coverage
1.068
1.267
0.764
0.396
0.371
None
None
None
None
None
Sector positioning
Liquidity ratio
287.862025
2023
2024
2025
Q1: 149.73
Med: 210.46
Q3: 283.97
Excellent
In 2025, the liquidity ratio of SAS CREATIONS OCCITANIE (287.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS CREATIONS OCCITANIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
89 938 €
207 626 €
78 912 €
102 597 €
-152 177 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
18
16
8
6
0
0
0
0
0
Customer payment term (days)
42
71
23
24
21
0
0
0
0
0
Supplier payment term (days)
41
67
38
58
24
0
0
0
0
0
Positioning of SAS CREATIONS OCCITANIE in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 74 562€ to 257 921€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
74k€163k€257k€
163 925 €Range: 74 562€ - 257 921€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare SAS CREATIONS OCCITANIE with other companies in the same sector:
Frequently asked questions about SAS CREATIONS OCCITANIE
What is the revenue of SAS CREATIONS OCCITANIE ?
The revenue of SAS CREATIONS OCCITANIE in 2020 is 1.3 M€.
Is SAS CREATIONS OCCITANIE profitable?
Yes, SAS CREATIONS OCCITANIE generated a net profit of 39 k€ in 2025.
Where is the headquarters of SAS CREATIONS OCCITANIE ?
The headquarters of SAS CREATIONS OCCITANIE is located in PORTET-SUR-GARONNE (31120), in the department Haute-Garonne.
Where to find the tax return of SAS CREATIONS OCCITANIE ?
The tax return of SAS CREATIONS OCCITANIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS CREATIONS OCCITANIE operate?
SAS CREATIONS OCCITANIE operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart