SAS CHENE VERT : revenue, balance sheet and financial ratios
SAS CHENE VERT is a French company
founded 35 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PLERIN (22190),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS CHENE VERT (SIREN 380761908)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 660 502 €
1 303 809 €
932 789 €
1 818 529 €
1 909 168 €
1 930 380 €
1 885 090 €
2 013 149 €
Net income
72 637 €
140 109 €
71 312 €
284 429 €
10 481 €
105 113 €
136 697 €
123 283 €
128 707 €
246 660 €
EBITDA
N/C
N/C
236 884 €
469 046 €
151 645 €
237 825 €
295 452 €
277 796 €
216 724 €
381 167 €
Net margin
N/C
N/C
4.3%
21.8%
1.1%
5.8%
7.2%
6.4%
6.8%
12.3%
Revenue and income statement
In 2024, SAS CHENE VERT generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 247 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 637 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.039%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.72%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
150.329
319.707
326.57
290.944
354.765
670.664
259.771
168.353
94.767
96.039
Financial autonomy
29.547
17.768
18.536
20.5
17.372
11.421
24.307
31.856
42.268
41.72
Repayment capacity
2.64
7.065
5.052
4.366
6.379
11.482
3.186
5.098
None
None
Cash flow / Revenue
13.184%
8.376%
11.735%
12.361%
9.969%
13.719%
27.474%
11.344%
None%
None%
Sector positioning
Debt ratio
96.042024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-9 pts over 3 years
In 2024, the debt ratio of SAS CHENE VERT (96.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.72%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+7 pts over 3 years
In 2024, the financial autonomy of SAS CHENE VERT (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.1 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of SAS CHENE VERT (5.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.357
Liquidity indicators evolution SAS CHENE VERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
70.951
56.317
69.498
65.623
68.3
138.815
218.746
150.717
118.231
90.357
Interest coverage
3.992
9.341
7.175
6.716
6.691
10.804
4.292
8.668
None
None
Sector positioning
Liquidity ratio
90.362024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-12 pts over 3 years
In 2024, the liquidity ratio of SAS CHENE VERT (90.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.67x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of SAS CHENE VERT (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS CHENE VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-37 424 €
-79 080 €
-25 751 €
-45 228 €
8 147 €
22 340 €
-33 873 €
4 002 €
0 €
0 €
Inventory turnover (days)
3
3
3
4
4
7
7
8
0
0
Customer payment term (days)
12
12
12
10
10
9
14
12
0
0
Supplier payment term (days)
83
96
83
68
102
90
69
56
0
0
Positioning of SAS CHENE VERT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SAS CHENE VERT is estimated at
297 435 €
(range 155 455€ - 655 477€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
155k€297k€655k€
297 435 €Range: 155 455€ - 655 477€
NAF 5 année 2024
Valuation method used
Net Income Multiple
72 637 €
×
4.1x
=297 435 €
Range: 155 456€ - 655 478€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SAS CHENE VERT with other companies in the same sector:
Yes, SAS CHENE VERT generated a net profit of 73 k€ in 2024.
Where is the headquarters of SAS CHENE VERT ?
The headquarters of SAS CHENE VERT is located in PLERIN (22190), in the department Cotes-d'Armor.
Where to find the tax return of SAS CHENE VERT ?
The tax return of SAS CHENE VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS CHENE VERT operate?
SAS CHENE VERT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart