SAS C'EST QUI LE PATRON : revenue, balance sheet and financial ratios

SAS C'EST QUI LE PATRON is a French company founded 12 years ago, specialized in the sector Hôtels et hébergement similaire . Based in LOUVIERS (27400), this company of category PME shows in 2022 a revenue of 797 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAS C'EST QUI LE PATRON (SIREN 800501397)
Indicator 2024 2022 2021 2020 2019
Revenue N/C 796 962 € 460 449 € N/C N/C
Net income 33 510 € 51 675 € 44 117 € -151 955 € 27 736 €
EBITDA N/C 55 582 € 59 710 € N/C N/C
Net margin N/C 6.5% 9.6% N/C N/C

Revenue and income statement

In 2024, SAS C'EST QUI LE PATRON generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 28 k€ -> 34 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

33 510 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.325%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.955%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.6%

Solvency indicators evolution
SAS C'EST QUI LE PATRON

Sector positioning

Debt ratio
2.33 2024
2021
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good -48 pts over 3 years

In 2024, the debt ratio of SAS C'EST QUI LE PATRON (2.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
17.95% 2024
2021
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average +12 pts over 3 years

In 2024, the financial autonomy of SAS C'EST QUI LE PATRON (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.06 years 2022
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good -49 pts over 2 years

In 2022, the repayment capacity of SAS C'EST QUI LE PATRON (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 31.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

31.697

Liquidity indicators evolution
SAS C'EST QUI LE PATRON

Sector positioning

Liquidity ratio
31.7 2024
2021
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average -8 pts over 3 years

In 2024, the liquidity ratio of SAS C'EST QUI LE PATRON (31.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.09x 2022
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average -48 pts over 2 years

In 2022, the interest coverage of SAS C'EST QUI LE PATRON (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Excellent situation: suppliers finance 54 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

59 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

113 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAS C'EST QUI LE PATRON

Positioning of SAS C'EST QUI LE PATRON in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 99 transactions of similar company sales in 2024, the value of SAS C'EST QUI LE PATRON is estimated at 137 217 € (range 71 717€ - 302 394€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
71k€ 137k€ 302k€
137 217 € Range: 71 717€ - 302 394€
NAF 5 année 2024

Valuation method used

Net Income Multiple
33 510 € × 4.1x = 137 217 €
Range: 71 717€ - 302 395€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare SAS C'EST QUI LE PATRON with other companies in the same sector:

Frequently asked questions about SAS C'EST QUI LE PATRON

What is the revenue of SAS C'EST QUI LE PATRON ?

The revenue of SAS C'EST QUI LE PATRON in 2022 is 797 k€.

Is SAS C'EST QUI LE PATRON profitable?

Yes, SAS C'EST QUI LE PATRON generated a net profit of 34 k€ in 2024.

Where is the headquarters of SAS C'EST QUI LE PATRON ?

The headquarters of SAS C'EST QUI LE PATRON is located in LOUVIERS (27400), in the department Eure.

Where to find the tax return of SAS C'EST QUI LE PATRON ?

The tax return of SAS C'EST QUI LE PATRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS C'EST QUI LE PATRON operate?

SAS C'EST QUI LE PATRON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.