SAS CENTRAL HOTEL : revenue, balance sheet and financial ratios
SAS CENTRAL HOTEL is a French company
founded 52 years ago,
specialized in the sector Restauration traditionnelle.
Based in TROUVILLE-SUR-MER (14360),
this company of category ETI
shows in 2023 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS CENTRAL HOTEL (SIREN 300863990)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 973 896 €
7 031 167 €
4 646 344 €
4 578 097 €
N/C
5 618 341 €
5 731 745 €
5 746 294 €
Net income
-835 892 €
-665 015 €
-43 504 €
-29 665 €
206 412 €
45 434 €
128 827 €
193 417 €
EBITDA
-850 085 €
-450 846 €
124 232 €
70 221 €
N/C
110 392 €
203 248 €
314 892 €
Net margin
-12.0%
-9.5%
-0.9%
-0.6%
N/C
0.8%
2.2%
3.4%
Revenue and income statement
In 2023, SAS CENTRAL HOTEL achieves revenue of 7.0 M€. Revenue is growing positively over 8 years (CAGR: +2.8%). Slight decline of -1% vs 2022. After deducting consumption (2.2 M€), gross margin stands at 4.8 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -850 k€, representing -12.2% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -89%, reducing margin by 5.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -836 k€ (-12.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 973 896 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 816 447 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-850 085 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-950 611 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-835 892 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -120%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -51%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-119.884%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-51.047%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.518%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.182
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
84.81
92.801
69.08
33.54
280.919
1208.396
-415.068
-119.884
Financial autonomy
44.936
41.827
39.991
49.506
12.119
5.263
-16.937
-51.047
Repayment capacity
1.939
5.318
5.964
None
8.573
22.253
-3.931
-2.182
Cash flow / Revenue
4.146%
2.884%
1.412%
None%
1.471%
1.815%
-7.514%
-10.518%
Sector positioning
Debt ratio
-119.882023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Excellent-50 pts over 3 years
In 2023, the debt ratio of SAS CENTRAL HOTEL (-119.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-51.05%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average
In 2023, the financial autonomy of SAS CENTRAL HOTEL (-51.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.18 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of SAS CENTRAL HOTEL (-2.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 65.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
65.955
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.708
Liquidity indicators evolution SAS CENTRAL HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
164.513
284.62
142.64
146.937
82.127
217.715
140.468
65.955
Interest coverage
13.059
18.938
36.415
None
9.843
4.945
-4.304
-2.708
Sector positioning
Liquidity ratio
65.952023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-32 pts over 3 years
In 2023, the liquidity ratio of SAS CENTRAL HOTEL (65.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.71x2023
2021
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average-50 pts over 3 years
In 2023, the interest coverage of SAS CENTRAL HOTEL (-2.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 307 k€ to permanently finance. Notable WCR improvement over the period (-68%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
306 503 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution SAS CENTRAL HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
949 518 €
1 012 341 €
858 033 €
0 €
143 752 €
1 271 844 €
881 357 €
306 503 €
Inventory turnover (days)
18
20
20
0
12
10
6
6
Customer payment term (days)
1
3
4
0
3
13
4
13
Supplier payment term (days)
3
6
36
0
37
45
50
100
Positioning of SAS CENTRAL HOTEL in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of SAS CENTRAL HOTEL is estimated at
4 581 225 €
(range 2 692 801€ - 6 501 593€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
2692k€4581k€6501k€
4 581 225 €Range: 2 692 801€ - 6 501 593€
NAF 5 année 2023
Valuation method used
Revenue Multiple
6 973 896 €
×
0.66x
=4 581 226 €
Range: 2 692 802€ - 6 501 593€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SAS CENTRAL HOTEL with other companies in the same sector:
Frequently asked questions about SAS CENTRAL HOTEL
What is the revenue of SAS CENTRAL HOTEL ?
The revenue of SAS CENTRAL HOTEL in 2023 is 7.0 M€.
Is SAS CENTRAL HOTEL profitable?
SAS CENTRAL HOTEL recorded a net loss in 2023.
Where is the headquarters of SAS CENTRAL HOTEL ?
The headquarters of SAS CENTRAL HOTEL is located in TROUVILLE-SUR-MER (14360), in the department Calvados.
Where to find the tax return of SAS CENTRAL HOTEL ?
The tax return of SAS CENTRAL HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS CENTRAL HOTEL operate?
SAS CENTRAL HOTEL operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart