Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MURET (31600), Haute-Garonne
SAS CAMPOS-CUBILIE : revenue, balance sheet and financial ratios
SAS CAMPOS-CUBILIE is a French company
founded 50 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MURET (31600),
this company of category PME
shows in 2024 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS CAMPOS-CUBILIE (SIREN 306314717)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
6 001 732 €
5 495 296 €
5 165 853 €
4 118 843 €
3 770 273 €
3 458 223 €
3 771 937 €
3 839 637 €
Net income
856 669 €
484 534 €
255 059 €
349 625 €
216 619 €
136 440 €
182 483 €
221 024 €
356 305 €
EBITDA
N/C
668 146 €
356 930 €
496 186 €
309 443 €
206 017 €
253 151 €
319 109 €
525 478 €
Net margin
N/C
8.1%
4.6%
6.8%
5.3%
3.6%
5.3%
5.9%
9.3%
Revenue and income statement
In 2025, SAS CAMPOS-CUBILIE generates positive net income of 857 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 356 k€ -> 857 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
856 669 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.848%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.76%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
71.579
97.714
114.0
131.774
84.71
51.054
79.413
39.056
5.848
Financial autonomy
43.098
33.862
35.474
30.871
32.521
38.692
35.514
41.464
51.76
Repayment capacity
1.799
3.452
4.821
6.267
3.019
1.293
2.56
0.864
None
Cash flow / Revenue
9.393%
5.99%
5.341%
4.004%
5.429%
7.118%
4.73%
8.083%
None%
Sector positioning
Debt ratio
5.852025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Excellent-50 pts over 3 years
In 2025, the debt ratio of SAS CAMPOS-CUBILIE (5.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.76%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Good+11 pts over 3 years
In 2025, the financial autonomy of SAS CAMPOS-CUBILIE (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.86 years2024
2023
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Average-14 pts over 2 years
In 2024, the repayment capacity of SAS CAMPOS-CUBILIE (0.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.626
Liquidity indicators evolution SAS CAMPOS-CUBILIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
377.182
295.77
406.372
343.374
245.938
233.746
267.638
225.724
209.626
Interest coverage
2.302
3.683
5.252
5.483
3.581
1.701
3.953
4.434
None
Sector positioning
Liquidity ratio
209.632025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average-23 pts over 3 years
In 2025, the liquidity ratio of SAS CAMPOS-CUBILIE (209.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.43x2024
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.68x
Excellent
In 2024, the interest coverage of SAS CAMPOS-CUBILIE (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS CAMPOS-CUBILIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 039 275 €
1 378 605 €
990 746 €
1 086 253 €
1 200 725 €
1 149 867 €
1 180 939 €
1 119 503 €
0 €
Inventory turnover (days)
24
24
26
26
20
20
17
19
0
Customer payment term (days)
74
99
78
77
92
68
62
56
0
Supplier payment term (days)
47
65
41
45
69
57
44
53
0
Positioning of SAS CAMPOS-CUBILIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 1 623 505€ to 5 615 941€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1623k€3569k€5615k€
3 569 289 €Range: 1 623 505€ - 5 615 941€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SAS CAMPOS-CUBILIE with other companies in the same sector:
Frequently asked questions about SAS CAMPOS-CUBILIE
What is the revenue of SAS CAMPOS-CUBILIE ?
The revenue of SAS CAMPOS-CUBILIE in 2024 is 6.0 M€.
Is SAS CAMPOS-CUBILIE profitable?
Yes, SAS CAMPOS-CUBILIE generated a net profit of 857 k€ in 2025.
Where is the headquarters of SAS CAMPOS-CUBILIE ?
The headquarters of SAS CAMPOS-CUBILIE is located in MURET (31600), in the department Haute-Garonne.
Where to find the tax return of SAS CAMPOS-CUBILIE ?
The tax return of SAS CAMPOS-CUBILIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS CAMPOS-CUBILIE operate?
SAS CAMPOS-CUBILIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart