Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-05-01 (31 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: ANTHY-SUR-LEMAN (74200), Haute-Savoie
SAS BOUJON DENIS : revenue, balance sheet and financial ratios
SAS BOUJON DENIS is a French company
founded 31 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in ANTHY-SUR-LEMAN (74200),
this company of category PME
shows in 2021 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS BOUJON DENIS (SIREN 401086467)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 595 871 €
4 581 540 €
N/C
N/C
N/C
3 863 552 €
Net income
77 309 €
12 095 €
-222 104 €
18 224 €
153 740 €
112 112 €
187 783 €
-161 864 €
35 459 €
-61 873 €
EBITDA
N/C
N/C
N/C
N/C
221 652 €
243 630 €
N/C
N/C
N/C
-17 135 €
Net margin
N/C
N/C
N/C
N/C
2.7%
2.4%
N/C
N/C
N/C
-1.6%
Revenue and income statement
In 2025, SAS BOUJON DENIS generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 309 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.057%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.997%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
48.807
13.103
99.078
50.52
74.013
53.806
33.982
63.209
152.87
105.057
Financial autonomy
34.379
36.779
23.667
29.673
21.049
30.124
26.187
15.268
13.265
17.997
Repayment capacity
-3.41
None
None
None
1.358
3.306
None
None
None
None
Cash flow / Revenue
-0.663%
None%
None%
None%
5.135%
1.692%
None%
None%
None%
None%
Sector positioning
Debt ratio
105.062025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Watch
In 2025, the debt ratio of SAS BOUJON DENIS (105.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.0%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Average-6 pts over 3 years
In 2025, the financial autonomy of SAS BOUJON DENIS (18.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.59
Liquidity indicators evolution SAS BOUJON DENIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
141.168
153.609
131.972
152.028
142.051
159.462
127.002
111.351
119.041
145.59
Interest coverage
-34.8
None
None
None
5.139
4.79
None
None
None
None
Sector positioning
Liquidity ratio
145.592025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Watch
In 2025, the liquidity ratio of SAS BOUJON DENIS (145.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS BOUJON DENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 245 377 €
0 €
0 €
0 €
1 041 567 €
1 005 914 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
0
0
0
15
9
0
0
0
0
Customer payment term (days)
113
0
0
0
100
70
0
0
0
0
Supplier payment term (days)
60
0
0
0
74
49
0
0
0
0
Positioning of SAS BOUJON DENIS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 88 888€ to 319 111€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
88k€154k€319k€
154 373 €Range: 88 888€ - 319 111€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare SAS BOUJON DENIS with other companies in the same sector:
The revenue of SAS BOUJON DENIS in 2021 is 5.6 M€.
Is SAS BOUJON DENIS profitable?
Yes, SAS BOUJON DENIS generated a net profit of 77 k€ in 2025.
Where is the headquarters of SAS BOUJON DENIS ?
The headquarters of SAS BOUJON DENIS is located in ANTHY-SUR-LEMAN (74200), in the department Haute-Savoie.
Where to find the tax return of SAS BOUJON DENIS ?
The tax return of SAS BOUJON DENIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS BOUJON DENIS operate?
SAS BOUJON DENIS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart