SIREN : 349166173
SAS BIGOUDIS is a French company founded 37 years ago, specialized in the sector Hypermarchés. Based in COMBRIT (29120), this company of category PME shows in 2022 a revenue of 29.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|
| Revenue | 29 505 336 € | 24 886 385 € | 23 970 621 € | 24 232 366 € | 24 352 569 € | 20 277 282 € |
| Net income | 1 501 124 € | 1 217 707 € | 1 022 365 € | 1 024 593 € | 832 224 € | 356 191 € |
| EBITDA | 2 380 342 € | 2 142 924 € | 2 105 793 € | 2 071 309 € | 1 797 927 € | 878 039 € |
| Net margin | 5.1% | 4.9% | 4.3% | 4.2% | 3.4% | 1.8% |
In 2022, SAS BIGOUDIS achieves revenue of 29.5 M€. Revenue is growing positively over 6 years (CAGR: +4.3%). Vs 2017, growth of +19% (24.9 M€ -> 29.5 M€). After deducting consumption (23.1 M€), gross margin stands at 6.4 M€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 8.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
29 505 336 €
6 446 646 €
2 380 342 €
2 218 412 €
1 501 124 €
8.1%
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
67.61%
39.066%
5.912%
1.221
36.1%
In 2022, the debt ratio of SAS BIGOUDIS (67.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of SAS BIGOUDIS (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of SAS BIGOUDIS (1.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 136.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
136.632
1.048
In 2022, the liquidity ratio of SAS BIGOUDIS (136.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of SAS BIGOUDIS (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 9 days of revenue, i.e. 764 k€ to permanently finance.
764 188 €
0 j
29 j
14 j
9 j
Based on 265 transactions of similar company sales in 2022, the value of SAS BIGOUDIS is estimated at 11 533 927 € (range 6 073 031€ - 20 981 762€). With an EBITDA of 2 380 342€, the sector multiple of 5.8x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SAS BIGOUDIS with other companies in the same sector:
The revenue of SAS BIGOUDIS in 2022 is 29.5 M€.
Yes, SAS BIGOUDIS generated a net profit of 1.5 M€ in 2022.
The headquarters of SAS BIGOUDIS is located in COMBRIT (29120), in the department Finistere.
The tax return of SAS BIGOUDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SAS BIGOUDIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.