Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-10-01 (33 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: HENDAYE (64700), Pyrenees-Atlantiques
SAS BERTIERE : revenue, balance sheet and financial ratios
SAS BERTIERE is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in HENDAYE (64700),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS BERTIERE (SIREN 390476661)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 771 489 €
N/C
N/C
1 465 213 €
1 690 928 €
1 846 560 €
1 864 608 €
Net income
184 241 €
54 210 €
73 238 €
68 697 €
13 206 €
-2 903 €
93 455 €
89 187 €
86 454 €
EBITDA
N/C
N/C
48 731 €
N/C
N/C
6 908 €
132 353 €
134 068 €
139 535 €
Net margin
N/C
N/C
4.1%
N/C
N/C
-0.2%
5.5%
4.8%
4.6%
Revenue and income statement
In 2024, SAS BERTIERE generates positive net income of 184 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 86 k€ -> 184 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
184 241 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.929%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
27.317
20.85
16.12
33.829
70.523
59.614
47.461
32.161
23.964
Financial autonomy
35.893
47.268
55.893
43.266
40.585
47.385
44.745
47.98
52.929
Repayment capacity
1.141
0.793
0.615
4.465
None
None
1.944
None
None
Cash flow / Revenue
4.964%
6.092%
7.285%
2.055%
None%
None%
6.463%
None%
None%
Sector positioning
Debt ratio
23.962024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average-7 pts over 3 years
In 2024, the debt ratio of SAS BERTIERE (23.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.93%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good
In 2024, the financial autonomy of SAS BERTIERE (52.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.94 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of SAS BERTIERE (1.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.254
Liquidity indicators evolution SAS BERTIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.311
189.624
231.277
192.309
271.862
337.521
220.885
198.424
222.254
Interest coverage
2.601
3.213
2.751
69.499
None
None
16.166
None
None
Sector positioning
Liquidity ratio
222.252024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good-5 pts over 3 years
In 2024, the liquidity ratio of SAS BERTIERE (222.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
16.17x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of SAS BERTIERE (16.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS BERTIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
375 663 €
179 486 €
205 769 €
223 211 €
0 €
0 €
76 741 €
0 €
0 €
Inventory turnover (days)
3
3
3
4
0
0
3
0
0
Customer payment term (days)
86
38
55
64
0
0
23
0
0
Supplier payment term (days)
100
78
47
89
0
0
74
0
0
Positioning of SAS BERTIERE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SAS BERTIERE is estimated at
625 818 €
(range 247 506€ - 1 426 971€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
247k€625k€1426k€
625 818 €Range: 247 506€ - 1 426 971€
NAF 5 année 2024
Valuation method used
Net Income Multiple
184 241 €
×
3.4x
=625 818 €
Range: 247 506€ - 1 426 971€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SAS BERTIERE with other companies in the same sector:
Yes, SAS BERTIERE generated a net profit of 184 k€ in 2024.
Where is the headquarters of SAS BERTIERE ?
The headquarters of SAS BERTIERE is located in HENDAYE (64700), in the department Pyrenees-Atlantiques.
Where to find the tax return of SAS BERTIERE ?
The tax return of SAS BERTIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS BERTIERE operate?
SAS BERTIERE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart