Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-05-01 (23 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: TOURNUS (71700), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS AUX TERRASSES : revenue, balance sheet and financial ratios
SAS AUX TERRASSES is a French company
founded 23 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in TOURNUS (71700),
this company of category PME
shows in 2018 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS AUX TERRASSES (SIREN 448614685)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 192 902 €
Net income
47 629 €
93 983 €
121 425 €
188 743 €
198 964 €
28 489 €
77 456 €
121 763 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
313 474 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.6%
Revenue and income statement
In 2025, SAS AUX TERRASSES generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 122 k€ -> 48 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 629 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.443%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.665%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
141.746
120.699
131.76
105.965
68.154
57.419
59.007
58.443
Financial autonomy
35.744
39.354
38.584
43.119
48.409
50.132
50.726
50.665
Repayment capacity
5.848
None
None
None
None
None
None
None
Cash flow / Revenue
10.491%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
58.442025
2023
2024
2025
Q1: 4.17
Med: 25.4
Q3: 75.38
Average
In 2025, the debt ratio of SAS AUX TERRASSES (58.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.66%2025
2023
2024
2025
Q1: 17.0%
Med: 39.32%
Q3: 61.31%
Good-5 pts over 3 years
In 2025, the financial autonomy of SAS AUX TERRASSES (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.792
Liquidity indicators evolution SAS AUX TERRASSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
198.922
141.372
243.13
286.446
180.875
140.203
138.99
150.792
Interest coverage
17.259
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
150.792025
2023
2024
2025
Q1: 150.13
Med: 231.44
Q3: 355.13
Average
In 2025, the liquidity ratio of SAS AUX TERRASSES (150.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS AUX TERRASSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
17 609 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
0
0
0
0
0
0
0
Customer payment term (days)
3
10
14
13
19
0
0
0
Supplier payment term (days)
36
267
230
167
432
0
0
0
Positioning of SAS AUX TERRASSES in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 52 296€ to 311 993€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
52k€139k€311k€
139 391 €Range: 52 296€ - 311 993€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare SAS AUX TERRASSES with other companies in the same sector:
Frequently asked questions about SAS AUX TERRASSES
What is the revenue of SAS AUX TERRASSES ?
The revenue of SAS AUX TERRASSES in 2018 is 2.2 M€.
Is SAS AUX TERRASSES profitable?
Yes, SAS AUX TERRASSES generated a net profit of 48 k€ in 2025.
Where is the headquarters of SAS AUX TERRASSES ?
The headquarters of SAS AUX TERRASSES is located in TOURNUS (71700), in the department Saone-et-Loire.
Where to find the tax return of SAS AUX TERRASSES ?
The tax return of SAS AUX TERRASSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS AUX TERRASSES operate?
SAS AUX TERRASSES operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart