Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-06-26 (25 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: AUXERRE (89000), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS ARMURERIE TIR LOISIRS : revenue, balance sheet and financial ratios
SAS ARMURERIE TIR LOISIRS is a French company
founded 25 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in AUXERRE (89000),
this company of category PME
shows in 2022 a net income positive of 419 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ARMURERIE TIR LOISIRS (SIREN 432339000)
Indicator
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
418 841 €
621 740 €
248 337 €
308 520 €
332 146 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SAS ARMURERIE TIR LOISIRS generates positive net income of 419 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 332 k€ -> 419 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
418 841 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.813%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.98%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS ARMURERIE TIR LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Debt ratio
2.685
5.969
8.363
4.9
4.813
Financial autonomy
75.312
70.126
74.567
77.097
79.98
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.812022
2020
2021
2022
Q1: 13.04
Med: 49.59
Q3: 124.56
Excellent
In 2022, the debt ratio of SAS ARMURERIE TIR LOISIRS (4.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.98%2022
2020
2021
2022
Q1: 19.24%
Med: 37.35%
Q3: 57.59%
Excellent
In 2022, the financial autonomy of SAS ARMURERIE TIR LOISIRS (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 608.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
608.08
Liquidity indicators evolution SAS ARMURERIE TIR LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
Liquidity ratio
407.074
377.638
509.587
513.047
608.08
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
608.082022
2020
2021
2022
Q1: 164.28
Med: 249.04
Q3: 392.08
Excellent
In 2022, the liquidity ratio of SAS ARMURERIE TIR LOISIRS (608.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SAS ARMURERIE TIR LOISIRS in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 476 860€ to 2 603 695€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
476k€1007k€2603k€
1 007 192 €Range: 476 860€ - 2 603 695€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SAS ARMURERIE TIR LOISIRS with other companies in the same sector:
Frequently asked questions about SAS ARMURERIE TIR LOISIRS
What is the revenue of SAS ARMURERIE TIR LOISIRS ?
The revenue of SAS ARMURERIE TIR LOISIRS is not publicly disclosed (confidential accounts filed with INPI).
Is SAS ARMURERIE TIR LOISIRS profitable?
Yes, SAS ARMURERIE TIR LOISIRS generated a net profit of 419 k€ in 2022.
Where is the headquarters of SAS ARMURERIE TIR LOISIRS ?
The headquarters of SAS ARMURERIE TIR LOISIRS is located in AUXERRE (89000), in the department Yonne.
Where to find the tax return of SAS ARMURERIE TIR LOISIRS ?
The tax return of SAS ARMURERIE TIR LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ARMURERIE TIR LOISIRS operate?
SAS ARMURERIE TIR LOISIRS operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart