Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-16 (7 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: SAINTE-GENEVIEVE-DES-BOIS (91700), Essonne
SAS ANGES MOBILITE : revenue, balance sheet and financial ratios
SAS ANGES MOBILITE is a French company
founded 7 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAINTE-GENEVIEVE-DES-BOIS (91700),
this company of category PME
shows in 2022 a revenue of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ANGES MOBILITE (SIREN 845364371)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
52 165 €
85 896 €
58 058 €
30 950 €
Net income
13 662 €
33 756 €
-38 123 €
347 €
-3 585 €
-1 168 €
EBITDA
N/C
N/C
-18 677 €
25 362 €
9 277 €
-1 168 €
Net margin
N/C
N/C
-73.1%
0.4%
-6.2%
-3.8%
Revenue and income statement
In 2024, SAS ANGES MOBILITE generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 662 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.674%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.379%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
9.007
-6.389
-34.637
-4.141
-16.511
12.674
Financial autonomy
16.208
-1.565
-1.159
-48.368
-31.376
40.379
Repayment capacity
-0.141
0.004
0.016
-0.002
None
None
Cash flow / Revenue
-3.774%
15.764%
29.454%
-35.947%
None%
None%
Sector positioning
Debt ratio
12.672024
2022
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average+27 pts over 3 years
In 2024, the debt ratio of SAS ANGES MOBILITE (12.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.38%2024
2022
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Good+46 pts over 3 years
In 2024, the financial autonomy of SAS ANGES MOBILITE (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.64 years
Excellent
In 2022, the repayment capacity of SAS ANGES MOBILITE (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.756
Liquidity indicators evolution SAS ANGES MOBILITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.341
41.984
57.184
47.502
53.409
147.756
Interest coverage
0.0
0.0
0.0
-0.161
None
None
Sector positioning
Liquidity ratio
147.762024
2022
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Average+24 pts over 3 years
In 2024, the liquidity ratio of SAS ANGES MOBILITE (147.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.16x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Average
In 2022, the interest coverage of SAS ANGES MOBILITE (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS ANGES MOBILITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
148 €
-71 914 €
-52 098 €
-53 396 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
32
163
210
304
0
0
Supplier payment term (days)
35
41
23
37
0
0
Positioning of SAS ANGES MOBILITE in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of SAS ANGES MOBILITE is estimated at
53 200 €
(range 26 062€ - 137 377€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
26k€53k€137k€
53 200 €Range: 26 062€ - 137 377€
NAF 5 all-time
Valuation method used
Net Income Multiple
13 662 €
×
3.9x
=53 201 €
Range: 26 062€ - 137 377€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SAS ANGES MOBILITE with other companies in the same sector:
Frequently asked questions about SAS ANGES MOBILITE
What is the revenue of SAS ANGES MOBILITE ?
The revenue of SAS ANGES MOBILITE in 2022 is 52 k€.
Is SAS ANGES MOBILITE profitable?
Yes, SAS ANGES MOBILITE generated a net profit of 14 k€ in 2024.
Where is the headquarters of SAS ANGES MOBILITE ?
The headquarters of SAS ANGES MOBILITE is located in SAINTE-GENEVIEVE-DES-BOIS (91700), in the department Essonne.
Where to find the tax return of SAS ANGES MOBILITE ?
The tax return of SAS ANGES MOBILITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ANGES MOBILITE operate?
SAS ANGES MOBILITE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart