SAS AGRIPNEU : revenue, balance sheet and financial ratios
SAS AGRIPNEU is a French company
founded 34 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in CASTELMAYRAN (82210),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS AGRIPNEU (SIREN 384650669)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 249 343 €
1 266 715 €
1 365 907 €
1 199 761 €
1 119 879 €
1 189 682 €
1 187 633 €
1 187 064 €
1 061 063 €
Net income
109 638 €
119 344 €
127 597 €
174 212 €
147 313 €
66 439 €
74 125 €
67 162 €
63 856 €
61 654 €
EBITDA
N/C
156 903 €
180 662 €
239 895 €
193 270 €
94 692 €
79 327 €
89 997 €
84 585 €
72 318 €
Net margin
N/C
9.6%
10.1%
12.8%
12.3%
5.9%
6.2%
5.7%
5.4%
5.8%
Revenue and income statement
In 2025, SAS AGRIPNEU generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 62 k€ -> 110 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 638 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.718%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.901%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.004
0.004
11.583
9.103
5.742
3.594
1.964
1.718
Financial autonomy
52.129
51.25
52.552
54.958
55.279
58.843
63.989
61.187
68.113
64.901
Repayment capacity
0.0
0.0
0.0
0.0
0.479
0.259
0.143
0.108
0.065
None
Cash flow / Revenue
5.993%
5.754%
6.017%
4.95%
6.802%
11.778%
13.368%
11.428%
10.541%
None%
Sector positioning
Debt ratio
1.722025
2023
2024
2025
Q1: 1.58
Med: 12.56
Q3: 39.97
Good
In 2025, the debt ratio of SAS AGRIPNEU (1.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.9%2025
2023
2024
2025
Q1: 25.05%
Med: 52.58%
Q3: 67.47%
Good
In 2025, the financial autonomy of SAS AGRIPNEU (64.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.07 years2024
2023
2024
Q1: 0.0 years
Med: 0.17 years
Q3: 1.47 years
Good
In 2024, the repayment capacity of SAS AGRIPNEU (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.403
Liquidity indicators evolution SAS AGRIPNEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
201.743
193.691
194.069
204.072
223.873
247.517
278.482
250.33
304.303
271.403
Interest coverage
0.0
0.0
0.0
0.0
0.052
0.128
0.073
0.055
0.017
None
Sector positioning
Liquidity ratio
271.42025
2023
2024
2025
Q1: 159.68
Med: 234.08
Q3: 358.97
Good
In 2025, the liquidity ratio of SAS AGRIPNEU (271.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2024
2023
2024
Q1: 0.0x
Med: 0.58x
Q3: 4.21x
Average
In 2024, the interest coverage of SAS AGRIPNEU (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS AGRIPNEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
16 340 €
40 135 €
72 933 €
71 274 €
53 743 €
47 774 €
135 525 €
120 338 €
115 677 €
0 €
Inventory turnover (days)
43
38
43
44
46
51
54
48
52
0
Customer payment term (days)
17
12
14
21
12
6
13
14
13
0
Supplier payment term (days)
36
48
46
36
31
37
39
59
30
0
Positioning of SAS AGRIPNEU in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 196 045€ to 479 925€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
196k€291k€479k€
291 607 €Range: 196 045€ - 479 925€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare SAS AGRIPNEU with other companies in the same sector:
Yes, SAS AGRIPNEU generated a net profit of 110 k€ in 2025.
Where is the headquarters of SAS AGRIPNEU ?
The headquarters of SAS AGRIPNEU is located in CASTELMAYRAN (82210), in the department Tarn-et-Garonne.
Where to find the tax return of SAS AGRIPNEU ?
The tax return of SAS AGRIPNEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS AGRIPNEU operate?
SAS AGRIPNEU operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart