Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-06-14 (15 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: MOIRE (69620), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS ADN YACHTING : revenue, balance sheet and financial ratios
SAS ADN YACHTING is a French company
founded 15 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in MOIRE (69620),
this company of category PME
shows in 2022 a revenue of 847 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS ADN YACHTING (SIREN 524158292)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
846 606 €
N/C
N/C
N/C
N/C
Net income
-121 906 €
24 857 €
15 632 €
47 668 €
39 980 €
29 057 €
35 156 €
EBITDA
N/C
N/C
27 570 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS ADN YACHTING records a net loss of 122 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-121 906 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.577%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.906%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
22.965
0.079
30.546
27.128
22.042
86.634
107.577
Financial autonomy
32.337
58.675
38.032
45.848
21.329
45.277
39.906
Repayment capacity
None
None
None
None
4.524
None
None
Cash flow / Revenue
None%
None%
None%
None%
1.864%
None%
None%
Sector positioning
Debt ratio
107.582024
2022
2023
2024
Q1: 0.0
Med: 14.41
Q3: 91.18
Average+30 pts over 3 years
In 2024, the debt ratio of SAS ADN YACHTING (107.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.91%2024
2022
2023
2024
Q1: 0.19%
Med: 23.0%
Q3: 57.23%
Good+20 pts over 3 years
In 2024, the financial autonomy of SAS ADN YACHTING (39.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.52 years2022
2022
Q1: 0.0 years
Med: 0.09 years
Q3: 2.22 years
Average
In 2022, the repayment capacity of SAS ADN YACHTING (4.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.506
Liquidity indicators evolution SAS ADN YACHTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
165.846
244.899
194.87
237.647
78.407
388.8
297.506
Interest coverage
None
None
None
None
4.599
None
None
Sector positioning
Liquidity ratio
297.512024
2022
2023
2024
Q1: 83.34
Med: 198.01
Q3: 537.14
Good+34 pts over 3 years
In 2024, the liquidity ratio of SAS ADN YACHTING (297.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.6x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Excellent
In 2022, the interest coverage of SAS ADN YACHTING (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS ADN YACHTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
85 575 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
98
0
0
Supplier payment term (days)
0
0
0
0
64
0
0
Positioning of SAS ADN YACHTING in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare SAS ADN YACHTING with other companies in the same sector:
The revenue of SAS ADN YACHTING in 2022 is 847 k€.
Is SAS ADN YACHTING profitable?
SAS ADN YACHTING recorded a net loss in 2024.
Where is the headquarters of SAS ADN YACHTING ?
The headquarters of SAS ADN YACHTING is located in MOIRE (69620), in the department Rhone.
Where to find the tax return of SAS ADN YACHTING ?
The tax return of SAS ADN YACHTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS ADN YACHTING operate?
SAS ADN YACHTING operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart