Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS 1001 TRAVAUX : revenue, balance sheet and financial ratios
SAS 1001 TRAVAUX is a French company
founded 6 years ago,
specialized in the sector Ingénierie, études techniques.
Based in RILLIEUX-LA-PAPE (69140),
this company of category PME
shows in 2020 a revenue of 689 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS 1001 TRAVAUX (SIREN 852108604)
Indicator
2021
2020
Revenue
N/C
689 403 €
Net income
279 970 €
137 776 €
EBITDA
N/C
184 546 €
Net margin
N/C
20.0%
Revenue and income statement
In 2021, SAS 1001 TRAVAUX generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 138 k€ -> 280 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.914%
Solvency indicators evolution SAS 1001 TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
8.047
0.0
Financial autonomy
45.913
33.914
Repayment capacity
0.086
None
Cash flow / Revenue
19.95%
None%
Sector positioning
Debt ratio
0.02021
2020
2021
Q1: 0.0
Med: 11.41
Q3: 66.26
Excellent-18 pts over 2 years
In 2021, the debt ratio of SAS 1001 TRAVAUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.91%2021
2020
2021
Q1: 10.94%
Med: 35.08%
Q3: 59.7%
Average-12 pts over 2 years
In 2021, the financial autonomy of SAS 1001 TRAVAUX (33.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.09 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Average
In 2020, the repayment capacity of SAS 1001 TRAVAUX (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.673
Liquidity indicators evolution SAS 1001 TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
198.444
148.673
Interest coverage
0.021
None
Sector positioning
Liquidity ratio
148.672021
2020
2021
Q1: 151.29
Med: 231.51
Q3: 390.77
Average-14 pts over 2 years
In 2021, the liquidity ratio of SAS 1001 TRAVAUX (148.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.02x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Good
In 2020, the interest coverage of SAS 1001 TRAVAUX (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 540 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2085 days. Excellent situation: suppliers finance 1545 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
540 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2085 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS 1001 TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Operating WCR
50 781 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
53
540
Supplier payment term (days)
46
2085
Positioning of SAS 1001 TRAVAUX in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 52 transactions of similar company sales
in 2021,
the value of SAS 1001 TRAVAUX is estimated at
203 664 €
(range 99 957€ - 476 202€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
52 tx
99k€203k€476k€
203 664 €Range: 99 957€ - 476 202€
NAF 5 année 2021
Valuation method used
Net Income Multiple
279 970 €
×
0.7x
=203 665 €
Range: 99 958€ - 476 203€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SAS 1001 TRAVAUX with other companies in the same sector:
The revenue of SAS 1001 TRAVAUX in 2020 is 689 k€.
Is SAS 1001 TRAVAUX profitable?
Yes, SAS 1001 TRAVAUX generated a net profit of 280 k€ in 2021.
Where is the headquarters of SAS 1001 TRAVAUX ?
The headquarters of SAS 1001 TRAVAUX is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
Where to find the tax return of SAS 1001 TRAVAUX ?
The tax return of SAS 1001 TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS 1001 TRAVAUX operate?
SAS 1001 TRAVAUX operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart