Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: AUBAGNE (13400), Bouches-du-Rhone
SARTORIUS STEDIM BIOTECH : revenue, balance sheet and financial ratios
SARTORIUS STEDIM BIOTECH is a French company
founded 48 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in AUBAGNE (13400),
this company of category ETI
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARTORIUS STEDIM BIOTECH (SIREN 314093352)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 600 000 €
2 110 000 €
1 877 000 €
2 116 000 €
1 999 000 €
2 198 000 €
Net income
100 200 000 €
154 700 000 €
115 521 000 €
81 227 000 €
56 834 000 €
49 521 000 €
49 463 000 €
EBITDA
-6 200 000 €
1 720 000 €
-7 652 000 €
-3 365 000 €
6 229 000 €
-2 187 000 €
-2 085 000 €
Net margin
N/C
5950.0%
5474.9%
4327.5%
2685.9%
2477.3%
2250.4%
Revenue and income statement
In 2024, SARTORIUS STEDIM BIOTECH generates positive net income of 100.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 49.5 M€ -> 100.2 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 200 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 700 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 200 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.693%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.313%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.971
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
20.693
Financial autonomy
69.307
59.767
55.996
93.349
86.092
75.049
82.313
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
2.971
Cash flow / Revenue
1782.712%
2352.226%
2578.214%
4374.587%
5517.583%
5930.769%
None%
Sector positioning
Debt ratio
20.692024
2021
2022
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average+30 pts over 3 years
In 2024, the debt ratio of SARTORIUS STEDIM BIOTECH (20.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.31%2024
2021
2022
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Excellent
In 2024, the financial autonomy of SARTORIUS STEDIM BIOTECH (82.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.97 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average+42 pts over 3 years
In 2024, the repayment capacity of SARTORIUS STEDIM BIOTECH (2.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14862.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14862.903
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
47.126
81.678
88.203
410.109
315.298
181.419
14862.903
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
-619.355
Sector positioning
Liquidity ratio
14862.92024
2021
2022
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of SARTORIUS STEDIM BIOTECH (14862.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-619.36x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Watch
In 2024, the interest coverage of SARTORIUS STEDIM BIOTECH (-619.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 25 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARTORIUS STEDIM BIOTECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-30 447 993 €
-17 872 000 €
-14 734 004 €
36 122 996 €
78 184 995 €
68 700 008 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
32
8
29
254
0
Supplier payment term (days)
40
70
-76
80
90
414
25
Positioning of SARTORIUS STEDIM BIOTECH in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SARTORIUS STEDIM BIOTECH is estimated at
223 591 202 €
(range 50 248 404€ - 688 416 465€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
50248k€223591k€688416k€
223 591 202 €Range: 50 248 404€ - 688 416 465€
NAF 5 all-time
Valuation method used
Net Income Multiple
100 200 000 €
×
2.2x
=223 591 203 €
Range: 50 248 404€ - 688 416 465€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SARTORIUS STEDIM BIOTECH with other companies in the same sector:
Frequently asked questions about SARTORIUS STEDIM BIOTECH
What is the revenue of SARTORIUS STEDIM BIOTECH ?
The revenue of SARTORIUS STEDIM BIOTECH in 2022 is 2.6 M€.
Is SARTORIUS STEDIM BIOTECH profitable?
Yes, SARTORIUS STEDIM BIOTECH generated a net profit of 100.2 M€ in 2024.
Where is the headquarters of SARTORIUS STEDIM BIOTECH ?
The headquarters of SARTORIUS STEDIM BIOTECH is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of SARTORIUS STEDIM BIOTECH ?
The tax return of SARTORIUS STEDIM BIOTECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARTORIUS STEDIM BIOTECH operate?
SARTORIUS STEDIM BIOTECH operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart