Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-04-15 (10 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: SAINT-MEDARD-EN-JALLES (33160), Gironde
SARLU EAL C'DESIGN : revenue, balance sheet and financial ratios
SARLU EAL C'DESIGN is a French company
founded 10 years ago,
specialized in the sector Activités spécialisées de design.
Based in SAINT-MEDARD-EN-JALLES (33160),
this company of category PME
shows in 2021 a revenue of 939 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARLU EAL C'DESIGN (SIREN 820197267)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
938 653 €
1 091 790 €
714 917 €
596 563 €
430 441 €
114 758 €
Net income
-715 582 €
700 600 €
459 673 €
7 011 €
16 016 €
16 248 €
23 842 €
52 904 €
-6 525 €
EBITDA
N/C
N/C
N/C
17 797 €
14 908 €
26 168 €
33 994 €
59 387 €
-7 222 €
Net margin
N/C
N/C
N/C
0.7%
1.5%
2.3%
4.0%
12.3%
-5.7%
Revenue and income statement
In 2024, SARLU EAL C'DESIGN records a net loss of 716 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-715 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.11%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.046%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.145
45.877
186.51
26.369
246.307
206.883
21.895
4.91
7.11
Financial autonomy
-8.451
21.103
20.017
37.355
14.219
20.983
43.921
71.206
77.046
Repayment capacity
-0.001
0.47
0.791
0.607
19.932
28.773
0.272
None
None
Cash flow / Revenue
-6.276%
10.737%
3.762%
2.608%
1.171%
0.846%
None%
None%
None%
Sector positioning
Debt ratio
7.112024
2022
2023
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Average-5 pts over 3 years
In 2024, the debt ratio of SARLU EAL C'DESIGN (7.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.05%2024
2022
2023
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of SARLU EAL C'DESIGN (77.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.27 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.74 years
Average
In 2022, the repayment capacity of SARLU EAL C'DESIGN (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 479.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
479.119
Liquidity indicators evolution SARLU EAL C'DESIGN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.504
137.027
131.202
168.218
191.098
256.176
266.037
375.556
479.119
Interest coverage
0.0
0.204
7.184
7.719
13.583
32.921
None
None
None
Sector positioning
Liquidity ratio
479.122024
2022
2023
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of SARLU EAL C'DESIGN (479.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARLU EAL C'DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-38 978 €
94 477 €
206 244 €
99 566 €
433 976 €
315 847 €
0 €
0 €
0 €
Inventory turnover (days)
0
37
69
44
1
8
0
0
0
Customer payment term (days)
33
54
73
5
73
118
0
0
0
Supplier payment term (days)
43
144
64
69
87
44
0
0
0
Positioning of SARLU EAL C'DESIGN in its sector
Comparison with sector Activités spécialisées de design
Similar companies (Activités spécialisées de design)
Compare SARLU EAL C'DESIGN with other companies in the same sector:
Frequently asked questions about SARLU EAL C'DESIGN
What is the revenue of SARLU EAL C'DESIGN ?
The revenue of SARLU EAL C'DESIGN in 2021 is 939 k€.
Is SARLU EAL C'DESIGN profitable?
SARLU EAL C'DESIGN recorded a net loss in 2024.
Where is the headquarters of SARLU EAL C'DESIGN ?
The headquarters of SARLU EAL C'DESIGN is located in SAINT-MEDARD-EN-JALLES (33160), in the department Gironde.
Where to find the tax return of SARLU EAL C'DESIGN ?
The tax return of SARLU EAL C'DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARLU EAL C'DESIGN operate?
SARLU EAL C'DESIGN operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart