Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-04 (13 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: THONON-LES-BAINS (74200), Haute-Savoie
SARL YILDIZ ET FILS : revenue, balance sheet and financial ratios
SARL YILDIZ ET FILS is a French company
founded 13 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL YILDIZ ET FILS (SIREN 791654411)
Indicator
2023
2022
2021
2019
2018
2016
2015
Revenue
N/C
1 265 614 €
N/C
738 457 €
1 022 135 €
535 634 €
496 537 €
Net income
69 785 €
78 911 €
130 000 €
11 823 €
47 016 €
23 876 €
-33 091 €
EBITDA
N/C
95 866 €
N/C
20 402 €
56 474 €
38 093 €
-10 846 €
Net margin
N/C
6.2%
N/C
1.6%
4.6%
4.5%
-6.7%
Revenue and income statement
In 2023, SARL YILDIZ ET FILS generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 785 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.419%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.396%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2021
2022
2023
Debt ratio
0.097
0.51
0.024
2.584
5.057
7.091
21.419
Financial autonomy
57.112
60.519
56.292
58.194
57.336
66.829
55.396
Repayment capacity
-0.015
0.029
0.006
0.275
None
0.307
None
Cash flow / Revenue
-2.213%
5.402%
0.832%
2.463%
None%
6.024%
None%
Sector positioning
Debt ratio
21.422023
2021
2022
2023
Q1: 0.97
Med: 19.38
Q3: 59.23
Average+22 pts over 3 years
In 2023, the debt ratio of SARL YILDIZ ET FILS (21.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.4%2023
2021
2022
2023
Q1: 9.04%
Med: 30.12%
Q3: 51.01%
Excellent
In 2023, the financial autonomy of SARL YILDIZ ET FILS (55.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.31 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of SARL YILDIZ ET FILS (0.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.243
Liquidity indicators evolution SARL YILDIZ ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2021
2022
2023
Liquidity ratio
156.469
167.385
172.077
179.228
200.359
268.617
222.243
Interest coverage
-0.055
1.586
0.018
0.686
None
0.356
None
Sector positioning
Liquidity ratio
222.242023
2021
2022
2023
Q1: 135.55
Med: 191.14
Q3: 293.01
Good
In 2023, the liquidity ratio of SARL YILDIZ ET FILS (222.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.36x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of SARL YILDIZ ET FILS (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL YILDIZ ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2021
2022
2023
Operating WCR
59 386 €
88 980 €
80 974 €
122 983 €
0 €
212 471 €
0 €
Inventory turnover (days)
58
16
0
27
0
6
0
Customer payment term (days)
35
79
41
43
0
62
0
Supplier payment term (days)
71
61
40
54
0
26
0
Positioning of SARL YILDIZ ET FILS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 27 156€ to 222 267€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
27k€83k€222k€
83 259 €Range: 27 156€ - 222 267€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL YILDIZ ET FILS with other companies in the same sector:
Frequently asked questions about SARL YILDIZ ET FILS
What is the revenue of SARL YILDIZ ET FILS ?
The revenue of SARL YILDIZ ET FILS in 2022 is 1.3 M€.
Is SARL YILDIZ ET FILS profitable?
Yes, SARL YILDIZ ET FILS generated a net profit of 70 k€ in 2023.
Where is the headquarters of SARL YILDIZ ET FILS ?
The headquarters of SARL YILDIZ ET FILS is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of SARL YILDIZ ET FILS ?
The tax return of SARL YILDIZ ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL YILDIZ ET FILS operate?
SARL YILDIZ ET FILS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart