Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-01 (19 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-MEDARD-EN-JALLES (33160), Gironde
SARL XAVIER ALEXANDRE : revenue, balance sheet and financial ratios
SARL XAVIER ALEXANDRE is a French company
founded 19 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-MEDARD-EN-JALLES (33160),
this company of category PME
shows in 2022 a revenue of 633 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL XAVIER ALEXANDRE (SIREN 490728094)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
632 645 €
465 050 €
427 259 €
505 208 €
470 786 €
447 670 €
469 832 €
Net income
32 617 €
67 093 €
49 593 €
15 893 €
-31 593 €
40 237 €
29 118 €
12 674 €
23 351 €
EBITDA
N/C
N/C
70 953 €
26 970 €
-18 520 €
82 059 €
51 246 €
37 073 €
60 999 €
Net margin
N/C
N/C
7.8%
3.4%
-7.4%
8.0%
6.2%
2.8%
5.0%
Revenue and income statement
In 2024, SARL XAVIER ALEXANDRE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 617 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.05%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
25.355
6.595
15.486
20.545
57.657
29.422
18.512
13.05
Financial autonomy
44.221
52.129
59.64
53.534
51.891
47.188
55.023
48.461
70.586
Repayment capacity
0.0
0.698
0.328
0.712
-2.934
4.515
1.327
None
None
Cash flow / Revenue
8.951%
7.816%
8.465%
10.723%
-3.566%
6.238%
9.794%
None%
None%
Sector positioning
Debt ratio
13.052024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good-10 pts over 3 years
In 2024, the debt ratio of SARL XAVIER ALEXANDRE (13.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.59%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SARL XAVIER ALEXANDRE (70.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.33 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of SARL XAVIER ALEXANDRE (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
291.449
185.478
215.347
210.716
211.749
326.271
287.341
167.425
306.47
Interest coverage
1.728
2.428
1.227
0.715
-2.403
1.524
1.884
None
None
Sector positioning
Liquidity ratio
306.472024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good
In 2024, the liquidity ratio of SARL XAVIER ALEXANDRE (306.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.88x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Good
In 2022, the interest coverage of SARL XAVIER ALEXANDRE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL XAVIER ALEXANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
261 419 €
213 346 €
192 594 €
195 384 €
186 259 €
260 502 €
287 904 €
0 €
0 €
Inventory turnover (days)
53
47
25
25
29
22
14
0
0
Customer payment term (days)
84
88
104
135
134
146
132
0
0
Supplier payment term (days)
84
82
58
50
50
45
43
0
0
Positioning of SARL XAVIER ALEXANDRE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL XAVIER ALEXANDRE is estimated at
147 742 €
(range 51 681€ - 337 579€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
51k€147k€337k€
147 742 €Range: 51 681€ - 337 579€
NAF 5 année 2024
Valuation method used
Net Income Multiple
32 617 €
×
4.5x
=147 742 €
Range: 51 681€ - 337 580€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL XAVIER ALEXANDRE with other companies in the same sector:
Frequently asked questions about SARL XAVIER ALEXANDRE
What is the revenue of SARL XAVIER ALEXANDRE ?
The revenue of SARL XAVIER ALEXANDRE in 2022 is 633 k€.
Is SARL XAVIER ALEXANDRE profitable?
Yes, SARL XAVIER ALEXANDRE generated a net profit of 33 k€ in 2024.
Where is the headquarters of SARL XAVIER ALEXANDRE ?
The headquarters of SARL XAVIER ALEXANDRE is located in SAINT-MEDARD-EN-JALLES (33160), in the department Gironde.
Where to find the tax return of SARL XAVIER ALEXANDRE ?
The tax return of SARL XAVIER ALEXANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL XAVIER ALEXANDRE operate?
SARL XAVIER ALEXANDRE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart