Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: LESQUIN (59810), Nord
SARL WATTEL ET FILS : revenue, balance sheet and financial ratios
SARL WATTEL ET FILS is a French company
founded 36 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in LESQUIN (59810),
this company of category PME
shows in 2021 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL WATTEL ET FILS (SIREN 353627862)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
4 328 922 €
3 658 437 €
3 668 488 €
3 553 734 €
Net income
1 083 318 €
265 537 €
32 760 €
45 931 €
51 269 €
EBITDA
-4 346 €
617 385 €
170 735 €
160 389 €
131 908 €
Net margin
N/C
6.1%
0.9%
1.3%
1.4%
Revenue and income statement
In 2023, SARL WATTEL ET FILS generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 51 k€ -> 1.1 M€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 346 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 346 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 083 318 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.222%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.866%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.228
Solvency indicators evolution SARL WATTEL ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
6.079
6.75
13.96
12.65
19.222
Financial autonomy
67.452
67.538
62.743
67.201
82.866
Repayment capacity
0.72
0.645
1.206
0.652
0.228
Cash flow / Revenue
3.198%
3.971%
4.506%
7.576%
None%
Sector positioning
Debt ratio
19.222023
2020
2021
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Good+6 pts over 3 years
In 2023, the debt ratio of SARL WATTEL ET FILS (19.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.87%2023
2020
2021
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of SARL WATTEL ET FILS (82.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Good-17 pts over 3 years
In 2023, the repayment capacity of SARL WATTEL ET FILS (0.23) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6056.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6056.53
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-110.193
Liquidity indicators evolution SARL WATTEL ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
195.24
210.06
220.941
286.606
6056.53
Interest coverage
0.321
0.74
0.0
0.189
-110.193
Sector positioning
Liquidity ratio
6056.532023
2020
2021
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Excellent+23 pts over 3 years
In 2023, the liquidity ratio of SARL WATTEL ET FILS (6056.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-110.19x2023
2020
2021
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.9x
Average
In 2023, the interest coverage of SARL WATTEL ET FILS (-110.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL WATTEL ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
744 898 €
782 672 €
606 569 €
198 265 €
0 €
Inventory turnover (days)
75
80
84
37
0
Customer payment term (days)
3
2
2
1
0
Supplier payment term (days)
51
49
48
48
0
Positioning of SARL WATTEL ET FILS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of SARL WATTEL ET FILS is estimated at
2 236 101 €
(range 558 578€ - 3 982 361€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
558k€2236k€3982k€
2 236 101 €Range: 558 578€ - 3 982 361€
NAF 5 année 2023
Valuation method used
Net Income Multiple
1 083 318 €
×
2.1x
=2 236 101 €
Range: 558 579€ - 3 982 361€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL WATTEL ET FILS with other companies in the same sector:
Frequently asked questions about SARL WATTEL ET FILS
What is the revenue of SARL WATTEL ET FILS ?
The revenue of SARL WATTEL ET FILS in 2021 is 4.3 M€.
Is SARL WATTEL ET FILS profitable?
Yes, SARL WATTEL ET FILS generated a net profit of 1.1 M€ in 2023.
Where is the headquarters of SARL WATTEL ET FILS ?
The headquarters of SARL WATTEL ET FILS is located in LESQUIN (59810), in the department Nord.
Where to find the tax return of SARL WATTEL ET FILS ?
The tax return of SARL WATTEL ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL WATTEL ET FILS operate?
SARL WATTEL ET FILS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart