Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-06-26 (10 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: PARIS (75018), Paris
SARL WATOM : revenue, balance sheet and financial ratios
SARL WATOM is a French company
founded 10 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in PARIS (75018),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL WATOM generates positive net income of 292 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 292 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 829 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.389%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.09%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15075.907
275.655
145.448
79.856
245.767
106.652
121.268
200.062
159.389
Financial autonomy
0.189
13.818
29.083
37.629
25.124
36.006
20.05
23.553
27.09
Repayment capacity
1.556
-0.72
2.162
1.242
11.995
2.244
4.251
None
None
Cash flow / Revenue
6.817%
-40.612%
8.63%
14.503%
6.402%
14.668%
6.961%
None%
None%
Sector positioning
Debt ratio
159.392024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Watch
In 2024, the debt ratio of SARL WATOM (159.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.09%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average
In 2024, the financial autonomy of SARL WATOM (27.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.25 years2022
2022
Q1: 0.0 years
Med: 0.87 years
Q3: 2.93 years
Average
In 2022, the repayment capacity of SARL WATOM (4.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.701
Liquidity indicators evolution SARL WATOM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.146
199.478
362.445
291.026
733.612
376.009
155.873
203.71
180.701
Interest coverage
1.762
-3.976
2.34
1.209
1.632
1.487
3.74
None
None
Sector positioning
Liquidity ratio
180.72024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Average+7 pts over 3 years
In 2024, the liquidity ratio of SARL WATOM (180.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.74x2022
2022
Q1: 0.11x
Med: 1.67x
Q3: 4.24x
Good
In 2022, the interest coverage of SARL WATOM (3.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL WATOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
631 274 €
669 551 €
864 216 €
681 968 €
796 379 €
954 966 €
1 092 710 €
0 €
0 €
Inventory turnover (days)
51
105
71
108
146
75
124
0
0
Customer payment term (days)
15
35
21
34
37
33
66
0
0
Supplier payment term (days)
105
80
27
100
34
86
144
0
0
Positioning of SARL WATOM in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of SARL WATOM is estimated at
505 778 €
(range 157 093€ - 1 981 524€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
157k€505k€1981k€
505 778 €Range: 157 093€ - 1 981 524€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
291 829 €
×
1.7x
=505 778 €
Range: 157 093€ - 1 981 524€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare SARL WATOM with other companies in the same sector:
Yes, SARL WATOM generated a net profit of 292 k€ in 2024.
Where is the headquarters of SARL WATOM ?
The headquarters of SARL WATOM is located in PARIS (75018), in the department Paris.
Where to find the tax return of SARL WATOM ?
The tax return of SARL WATOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL WATOM operate?
SARL WATOM operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart