Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1997-06-15 (28 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: BARQUET (27170), Eure
SARL WALTER ET FILS : revenue, balance sheet and financial ratios
SARL WALTER ET FILS is a French company
founded 28 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in BARQUET (27170),
this company of category PME
shows in 2020 a revenue of 257 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL WALTER ET FILS (SIREN 412574709)
Indicator
2023
2022
2020
2019
2018
Revenue
N/C
N/C
257 085 €
284 990 €
301 682 €
Net income
96 671 €
-29 050 €
20 665 €
15 436 €
27 705 €
EBITDA
N/C
N/C
123 604 €
113 544 €
83 822 €
Net margin
N/C
N/C
8.0%
5.4%
9.2%
Revenue and income statement
In 2023, SARL WALTER ET FILS generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 28 k€ -> 97 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.411%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.277%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Debt ratio
152.454
145.908
115.623
83.824
54.411
Financial autonomy
23.189
30.641
29.427
48.205
57.277
Repayment capacity
2.467
1.696
1.38
None
None
Cash flow / Revenue
25.536%
37.919%
46.361%
None%
None%
Sector positioning
Debt ratio
54.412023
2020
2022
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Good-10 pts over 3 years
In 2023, the debt ratio of SARL WALTER ET FILS (54.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.28%2023
2020
2022
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Excellent+26 pts over 3 years
In 2023, the financial autonomy of SARL WALTER ET FILS (57.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.38 years2020
2020
Q1: 0.26 years
Med: 2.36 years
Q3: 4.58 years
Good
In 2020, the repayment capacity of SARL WALTER ET FILS (1.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 681.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
681.882
Liquidity indicators evolution SARL WALTER ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
Liquidity ratio
51.987
81.651
130.753
329.487
681.882
Interest coverage
7.865
4.859
3.396
None
None
Sector positioning
Liquidity ratio
681.882023
2020
2022
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Excellent+42 pts over 3 years
In 2023, the liquidity ratio of SARL WALTER ET FILS (681.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.4x2020
2020
Q1: 0.18x
Med: 2.51x
Q3: 5.3x
Good
In 2020, the interest coverage of SARL WALTER ET FILS (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL WALTER ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Operating WCR
-141 890 €
-28 034 €
-130 494 €
0 €
0 €
Inventory turnover (days)
6
9
0
0
0
Customer payment term (days)
59
50
59
0
0
Supplier payment term (days)
39
28
31
0
0
Positioning of SARL WALTER ET FILS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SARL WALTER ET FILS is estimated at
170 663 €
(range 78 024€ - 501 761€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
78k€170k€501k€
170 663 €Range: 78 024€ - 501 761€
NAF 5 all-time
Valuation method used
Net Income Multiple
96 671 €
×
1.8x
=170 663 €
Range: 78 025€ - 501 761€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SARL WALTER ET FILS with other companies in the same sector:
Frequently asked questions about SARL WALTER ET FILS
What is the revenue of SARL WALTER ET FILS ?
The revenue of SARL WALTER ET FILS in 2020 is 257 k€.
Is SARL WALTER ET FILS profitable?
Yes, SARL WALTER ET FILS generated a net profit of 97 k€ in 2023.
Where is the headquarters of SARL WALTER ET FILS ?
The headquarters of SARL WALTER ET FILS is located in BARQUET (27170), in the department Eure.
Where to find the tax return of SARL WALTER ET FILS ?
The tax return of SARL WALTER ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL WALTER ET FILS operate?
SARL WALTER ET FILS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart