Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-03-25 (12 years)Status: ActiveBusiness sector: Location de logementsLocation: LE PRE-SAINT-GERVAIS (93310), Seine-Saint-Denis
SARL VORA MAR : revenue, balance sheet and financial ratios
SARL VORA MAR is a French company
founded 12 years ago,
specialized in the sector Location de logements.
Based in LE PRE-SAINT-GERVAIS (93310),
this company of category PME
shows in 2017 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VORA MAR (SIREN 801462037)
Indicator
2018
2017
2016
2015
Revenue
N/C
15 302 €
18 624 €
46 871 €
Net income
-13 759 €
-21 066 €
-25 672 €
-20 640 €
EBITDA
N/C
3 583 €
-3 200 €
1 112 €
Net margin
N/C
-137.7%
-137.8%
-44.0%
Revenue and income statement
In 2018, SARL VORA MAR records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 759 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.025%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.104%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Debt ratio
39.206
47.486
53.397
57.025
Financial autonomy
71.836
67.407
65.19
63.104
Repayment capacity
-69.435
-21.1
341.055
None
Cash flow / Revenue
-3.787%
-34.885%
2.738%
None%
Sector positioning
Debt ratio
57.022018
2016
2017
2018
Q1: -256.24
Med: 0.0
Q3: 122.18
Average
In 2018, the debt ratio of SARL VORA MAR (57.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.1%2018
2016
2017
2018
Q1: 0.4%
Med: 44.29%
Q3: 98.81%
Good
In 2018, the financial autonomy of SARL VORA MAR (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
341.06 years2017
2016
2017
Q1: 0.0 years
Med: 0.87 years
Q3: 19.49 years
Watch+50 pts over 2 years
In 2017, the repayment capacity of SARL VORA MAR (341.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.533
Liquidity indicators evolution SARL VORA MAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
Liquidity ratio
None
673.16
None
183.533
Interest coverage
258.453
-103.031
88.306
None
Sector positioning
Liquidity ratio
183.532018
2016
2018
Q1: 12.02
Med: 150.04
Q3: 815.81
Good-20 pts over 2 years
In 2018, the liquidity ratio of SARL VORA MAR (183.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
88.31x2017
2016
2017
Q1: 0.0x
Med: 1.73x
Q3: 33.99x
Excellent+50 pts over 2 years
In 2017, the interest coverage of SARL VORA MAR (88.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VORA MAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Operating WCR
34 306 €
2 315 €
228 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
218
34
0
0
Supplier payment term (days)
0
47
0
0
Positioning of SARL VORA MAR in its sector
Comparison with sector Location de logements
Similar companies (Location de logements)
Compare SARL VORA MAR with other companies in the same sector:
The headquarters of SARL VORA MAR is located in LE PRE-SAINT-GERVAIS (93310), in the department Seine-Saint-Denis.
Where to find the tax return of SARL VORA MAR ?
The tax return of SARL VORA MAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VORA MAR operate?
SARL VORA MAR operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart