SARL VMJ COLLIER : revenue, balance sheet and financial ratios
SARL VMJ COLLIER is a French company
founded 38 years ago,
specialized in the sector Commerces de détail d'optique.
Based in VALENCE (26000),
this company of category PME
shows in 2022 a revenue of 959 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VMJ COLLIER (SIREN 344449814)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
959 056 €
N/C
N/C
N/C
N/C
N/C
909 857 €
Net income
140 929 €
131 695 €
16 334 €
72 831 €
31 599 €
50 190 €
-110 138 €
83 201 €
14 425 €
EBITDA
N/C
N/C
122 595 €
N/C
N/C
N/C
N/C
N/C
59 921 €
Net margin
N/C
N/C
1.7%
N/C
N/C
N/C
N/C
N/C
1.6%
Revenue and income statement
In 2025, SARL VMJ COLLIER generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 14 k€ -> 141 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
140 929 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.277%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.679%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
29.258
20.474
42.401
30.773
46.433
17.92
11.367
4.435
0.277
Financial autonomy
67.699
73.098
61.873
69.296
62.453
76.573
82.429
83.426
73.679
Repayment capacity
3.398
None
None
None
None
None
0.978
None
None
Cash flow / Revenue
5.708%
None%
None%
None%
None%
None%
9.025%
None%
None%
Sector positioning
Debt ratio
0.282025
2022
2024
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Excellent
In 2025, the debt ratio of SARL VMJ COLLIER (0.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.68%2025
2022
2024
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Excellent
In 2025, the financial autonomy of SARL VMJ COLLIER (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.98 years2022
2022
Q1: 0.01 years
Med: 1.19 years
Q3: 3.48 years
Good
In 2022, the repayment capacity of SARL VMJ COLLIER (0.98) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 301.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.378
Liquidity indicators evolution SARL VMJ COLLIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
518.846
589.96
483.11
664.404
788.094
714.372
924.933
543.136
301.378
Interest coverage
10.37
None
None
None
None
None
27.274
None
None
Sector positioning
Liquidity ratio
301.382025
2022
2024
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Good-17 pts over 3 years
In 2025, the liquidity ratio of SARL VMJ COLLIER (301.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
27.27x2022
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Excellent
In 2022, the interest coverage of SARL VMJ COLLIER (27.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2944 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 361 days. The gap of 2583 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2944 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
361 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VMJ COLLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
456 157 €
0 €
0 €
0 €
0 €
0 €
402 804 €
0 €
0 €
Inventory turnover (days)
203
0
0
0
0
0
235
0
0
Customer payment term (days)
16
0
0
0
0
0
15
127
2944
Supplier payment term (days)
25
0
0
0
0
0
25
285
361
Positioning of SARL VMJ COLLIER in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SARL VMJ COLLIER is estimated at
521 919 €
(range 197 189€ - 768 907€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
197k€521k€768k€
521 919 €Range: 197 189€ - 768 907€
NAF 5 année 2025
Valuation method used
Net Income Multiple
140 929 €
×
3.7x
=521 920 €
Range: 197 189€ - 768 907€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SARL VMJ COLLIER with other companies in the same sector:
The revenue of SARL VMJ COLLIER in 2022 is 959 k€.
Is SARL VMJ COLLIER profitable?
Yes, SARL VMJ COLLIER generated a net profit of 141 k€ in 2025.
Where is the headquarters of SARL VMJ COLLIER ?
The headquarters of SARL VMJ COLLIER is located in VALENCE (26000), in the department Drome.
Where to find the tax return of SARL VMJ COLLIER ?
The tax return of SARL VMJ COLLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VMJ COLLIER operate?
SARL VMJ COLLIER operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart