Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-23 (28 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VIVONNE (86370), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL VIVONNE AUTOMOBILES : revenue, balance sheet and financial ratios
SARL VIVONNE AUTOMOBILES is a French company
founded 28 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VIVONNE (86370),
this company of category PME
shows in 2025 a net income positive of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VIVONNE AUTOMOBILES (SIREN 417668530)
Indicator
2025
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
68 046 €
134 056 €
5 469 €
40 208 €
76 161 €
59 015 €
34 047 €
58 133 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL VIVONNE AUTOMOBILES generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 58 k€ -> 68 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.985%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.87%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
2025
Debt ratio
5.865
6.109
20.797
6.025
6.245
27.213
23.78
49.985
Financial autonomy
77.114
70.172
66.269
75.596
60.964
62.88
66.468
52.87
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.982025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average+21 pts over 3 years
In 2025, the debt ratio of SARL VIVONNE AUTOMOBILES (49.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.87%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average-26 pts over 3 years
In 2025, the financial autonomy of SARL VIVONNE AUTOMOBILES (52.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 412.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
2025
Liquidity ratio
430.295
331.035
427.287
423.997
245.75
438.454
494.323
412.09
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
412.092025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Excellent
In 2025, the liquidity ratio of SARL VIVONNE AUTOMOBILES (412.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SARL VIVONNE AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL VIVONNE AUTOMOBILES is estimated at
234 695 €
(range 156 986€ - 433 268€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
156k€234k€433k€
234 695 €Range: 156 986€ - 433 268€
NAF 5 année 2025
Valuation method used
Net Income Multiple
68 046 €
×
3.4x
=234 696 €
Range: 156 987€ - 433 269€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL VIVONNE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about SARL VIVONNE AUTOMOBILES
What is the revenue of SARL VIVONNE AUTOMOBILES ?
The revenue of SARL VIVONNE AUTOMOBILES is not publicly disclosed (confidential accounts filed with INPI).
Is SARL VIVONNE AUTOMOBILES profitable?
Yes, SARL VIVONNE AUTOMOBILES generated a net profit of 68 k€ in 2025.
Where is the headquarters of SARL VIVONNE AUTOMOBILES ?
The headquarters of SARL VIVONNE AUTOMOBILES is located in VIVONNE (86370), in the department Vienne.
Where to find the tax return of SARL VIVONNE AUTOMOBILES ?
The tax return of SARL VIVONNE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VIVONNE AUTOMOBILES operate?
SARL VIVONNE AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart