Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: HURBACHE (88210), Vosges
SARL VILLAUME ANDRE ET FILS : revenue, balance sheet and financial ratios
SARL VILLAUME ANDRE ET FILS is a French company
founded 39 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in HURBACHE (88210),
this company of category PME
shows in 2018 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VILLAUME ANDRE ET FILS (SIREN 340281047)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 659 762 €
1 826 937 €
1 391 492 €
Net income
-123 519 €
-47 301 €
-25 930 €
126 773 €
48 999 €
EBITDA
N/C
N/C
-26 832 €
94 117 €
88 713 €
Net margin
N/C
N/C
-1.6%
6.9%
3.5%
Revenue and income statement
In 2020, SARL VILLAUME ANDRE ET FILS records a net loss of 124 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-123 519 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 520%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
519.936%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.445%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL VILLAUME ANDRE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
30.369
13.396
46.449
72.967
519.936
Financial autonomy
36.423
43.63
32.611
34.449
10.445
Repayment capacity
0.599
5.952
-2.483
None
None
Cash flow / Revenue
6.395%
0.374%
-3.134%
None%
None%
Sector positioning
Debt ratio
519.942020
2018
2019
2020
Q1: 9.53
Med: 45.67
Q3: 120.27
Average+19 pts over 3 years
In 2020, the debt ratio of SARL VILLAUME ANDRE ET FILS (519.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.45%2020
2018
2019
2020
Q1: 18.49%
Med: 36.23%
Q3: 53.77%
Watch-20 pts over 3 years
In 2020, the financial autonomy of SARL VILLAUME ANDRE ET FILS (10.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.48 years2018
2018
Q1: 0.0 years
Med: 0.53 years
Q3: 1.94 years
Excellent
In 2018, the repayment capacity of SARL VILLAUME ANDRE ET FILS (-2.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.564
Liquidity indicators evolution SARL VILLAUME ANDRE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
160.483
183.841
149.526
157.267
222.564
Interest coverage
2.931
2.42
-6.675
None
None
Sector positioning
Liquidity ratio
222.562020
2018
2019
2020
Q1: 144.81
Med: 205.65
Q3: 310.25
Good+19 pts over 3 years
In 2020, the liquidity ratio of SARL VILLAUME ANDRE ET FILS (222.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-6.67x2018
2018
Q1: 0.0x
Med: 0.81x
Q3: 3.49x
Watch
In 2018, the interest coverage of SARL VILLAUME ANDRE ET FILS (-6.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VILLAUME ANDRE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
226 479 €
488 249 €
521 514 €
0 €
0 €
Inventory turnover (days)
44
31
30
0
0
Customer payment term (days)
35
61
75
0
0
Supplier payment term (days)
63
70
96
0
0
Positioning of SARL VILLAUME ANDRE ET FILS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL VILLAUME ANDRE ET FILS with other companies in the same sector:
Frequently asked questions about SARL VILLAUME ANDRE ET FILS
What is the revenue of SARL VILLAUME ANDRE ET FILS ?
The revenue of SARL VILLAUME ANDRE ET FILS in 2018 is 1.7 M€.
Is SARL VILLAUME ANDRE ET FILS profitable?
SARL VILLAUME ANDRE ET FILS recorded a net loss in 2020.
Where is the headquarters of SARL VILLAUME ANDRE ET FILS ?
The headquarters of SARL VILLAUME ANDRE ET FILS is located in HURBACHE (88210), in the department Vosges.
Where to find the tax return of SARL VILLAUME ANDRE ET FILS ?
The tax return of SARL VILLAUME ANDRE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VILLAUME ANDRE ET FILS operate?
SARL VILLAUME ANDRE ET FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart