Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-01 (10 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: BORDEAUX (33300), Gironde
SARL VIA INFRASTRUCTURE : revenue, balance sheet and financial ratios
SARL VIA INFRASTRUCTURE is a French company
founded 10 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BORDEAUX (33300),
this company of category PME
shows in 2018 a revenue of 678 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VIA INFRASTRUCTURE (SIREN 813436714)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
677 595 €
494 304 €
328 648 €
Net income
18 847 €
45 593 €
22 939 €
38 493 €
55 376 €
73 000 €
EBITDA
N/C
N/C
N/C
69 539 €
73 660 €
97 470 €
Net margin
N/C
N/C
N/C
5.7%
11.2%
22.2%
Revenue and income statement
In 2021, SARL VIA INFRASTRUCTURE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 73 k€ -> 19 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 847 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.456%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.849%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL VIA INFRASTRUCTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.029
0.045
4.349
36.189
116.936
127.456
Financial autonomy
43.984
46.06
53.709
37.505
24.833
22.849
Repayment capacity
0.0
0.0
0.001
None
None
None
Cash flow / Revenue
22.233%
11.147%
5.795%
None%
None%
None%
Sector positioning
Debt ratio
127.462021
2019
2020
2021
Q1: 0.0
Med: 11.43
Q3: 66.26
Average+6 pts over 3 years
In 2021, the debt ratio of SARL VIA INFRASTRUCTURE (127.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.85%2021
2019
2020
2021
Q1: 10.94%
Med: 35.07%
Q3: 59.71%
Average-13 pts over 3 years
In 2021, the financial autonomy of SARL VIA INFRASTRUCTURE (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.029
Liquidity indicators evolution SARL VIA INFRASTRUCTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
220.287
202.619
232.636
194.454
211.698
199.029
Interest coverage
0.0
0.0
0.022
None
None
None
Sector positioning
Liquidity ratio
199.032021
2019
2020
2021
Q1: 151.28
Med: 231.5
Q3: 390.77
Average
In 2021, the liquidity ratio of SARL VIA INFRASTRUCTURE (199.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VIA INFRASTRUCTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
69 272 €
145 617 €
211 904 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
125
158
123
0
0
0
Supplier payment term (days)
33
24
38
0
0
0
Positioning of SARL VIA INFRASTRUCTURE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 52 transactions of similar company sales
in 2021,
the value of SARL VIA INFRASTRUCTURE is estimated at
13 710 €
(range 6 728€ - 32 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
52 tx
6k€13k€32k€
13 710 €Range: 6 728€ - 32 056€
NAF 5 année 2021
Valuation method used
Net Income Multiple
18 847 €
×
0.7x
=13 710 €
Range: 6 729€ - 32 057€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SARL VIA INFRASTRUCTURE with other companies in the same sector:
Frequently asked questions about SARL VIA INFRASTRUCTURE
What is the revenue of SARL VIA INFRASTRUCTURE ?
The revenue of SARL VIA INFRASTRUCTURE in 2018 is 678 k€.
Is SARL VIA INFRASTRUCTURE profitable?
Yes, SARL VIA INFRASTRUCTURE generated a net profit of 19 k€ in 2021.
Where is the headquarters of SARL VIA INFRASTRUCTURE ?
The headquarters of SARL VIA INFRASTRUCTURE is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of SARL VIA INFRASTRUCTURE ?
The tax return of SARL VIA INFRASTRUCTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VIA INFRASTRUCTURE operate?
SARL VIA INFRASTRUCTURE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart