SARL VESTIA IMMOBILIER : revenue, balance sheet and financial ratios
SARL VESTIA IMMOBILIER is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VESTIA IMMOBILIER (SIREN 794166165)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 557 617 €
1 239 239 €
169 077 €
454 319 €
557 487 €
Net income
-648 472 €
49 863 €
29 304 €
37 356 €
843 805 €
51 821 €
80 371 €
EBITDA
N/C
N/C
342 190 €
231 913 €
-166 486 €
42 289 €
1 453 €
Net margin
N/C
N/C
1.9%
3.0%
499.1%
11.4%
14.4%
Revenue and income statement
In 2023, SARL VESTIA IMMOBILIER records a net loss of 648 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-648 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2994%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2994.056%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.951%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
521.182
529.019
97.879
381.185
503.783
884.289
2994.056
Financial autonomy
10.242
10.522
46.382
18.485
14.402
9.175
2.951
Repayment capacity
4.143
21.004
1.548
154.376
196.322
None
None
Cash flow / Revenue
52.006%
11.409%
374.105%
1.859%
1.585%
None%
None%
Sector positioning
Debt ratio
2994.062023
2021
2022
2023
Q1: 0.0
Med: 9.45
Q3: 51.26
Average
In 2023, the debt ratio of SARL VESTIA IMMOBILIER (2994.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.95%2023
2021
2022
2023
Q1: 11.11%
Med: 37.17%
Q3: 60.82%
Average
In 2023, the financial autonomy of SARL VESTIA IMMOBILIER (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
196.32 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Watch
In 2021, the repayment capacity of SARL VESTIA IMMOBILIER (196.32) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1138.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
274.038
293.856
1193.933
895.705
758.157
1047.306
1138.658
Interest coverage
17398.142
167.729
-48.718
134.544
112.787
None
None
Sector positioning
Liquidity ratio
1138.662023
2021
2022
2023
Q1: 150.48
Med: 232.34
Q3: 397.33
Excellent
In 2023, the liquidity ratio of SARL VESTIA IMMOBILIER (1138.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
112.79x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Excellent
In 2021, the interest coverage of SARL VESTIA IMMOBILIER (112.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1191 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 585 days. The gap of 606 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1191 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
585 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VESTIA IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 932 412 €
1 612 496 €
2 021 696 €
4 542 009 €
5 910 783 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
326
269
292
209
264
2529
1191
Supplier payment term (days)
394
290
130
156
159
1312
585
Positioning of SARL VESTIA IMMOBILIER in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare SARL VESTIA IMMOBILIER with other companies in the same sector:
Frequently asked questions about SARL VESTIA IMMOBILIER
What is the revenue of SARL VESTIA IMMOBILIER ?
The revenue of SARL VESTIA IMMOBILIER in 2021 is 1.6 M€.
Is SARL VESTIA IMMOBILIER profitable?
SARL VESTIA IMMOBILIER recorded a net loss in 2023.
Where is the headquarters of SARL VESTIA IMMOBILIER ?
The headquarters of SARL VESTIA IMMOBILIER is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of SARL VESTIA IMMOBILIER ?
The tax return of SARL VESTIA IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VESTIA IMMOBILIER operate?
SARL VESTIA IMMOBILIER operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart