SIREN : 448044925
SARL V.C.I. is a French company founded 23 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in SAINT-JEAN-DE-BOURNAY (38440), this company of category PME shows in 2018 a revenue of 79 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2018 | 2017 | 2016 |
|---|---|---|---|
| Revenue | 79 208 € | 94 765 € | 111 888 € |
| Net income | -1 259 € | -17 105 € | -9 916 € |
| EBITDA | -1 265 € | -17 107 € | -8 547 € |
| Net margin | -1.6% | -18.0% | -8.9% |
In 2018, SARL V.C.I. achieves revenue of 79 k€. Revenue is declining over the period 2016-2018 (CAGR: -15.9%). Significant drop of -16% vs 2017. After deducting consumption (21 k€), gross margin stands at 58 k€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -1.6% of revenue. Positive scissor effect: EBITDA margin improves by +16.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1 k€ (-1.6% of revenue), which will impact equity.
79 208 €
58 130 €
-1 265 €
-1 279 €
-1 259 €
-1.6%
The debt ratio (= Financial debt / Equity x 100) stands at -19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
-19.388%
92.12%
-1.589%
-4.03
In 2018, the debt ratio of SARL V.C.I. (-19.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2018, the financial autonomy of SARL V.C.I. (92.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2018, the repayment capacity of SARL V.C.I. (-4.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 18.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
18.067
-38.024
In 2018, the liquidity ratio of SARL V.C.I. (18.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2018, the interest coverage of SARL V.C.I. (-38.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 345 days. Excellent situation: suppliers finance 301 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-283 days): operations structurally generate cash. Notable WCR improvement over the period (-20%), freeing up cash.
-62 221 €
44 j
345 j
5 j
-283 j
Based on 88 transactions of similar company sales
(all years),
the value of SARL V.C.I. is estimated at
14 389 €
(range 6 620€ - 25 426€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL V.C.I. with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de peinture et vitrerie
The revenue of SARL V.C.I. in 2018 is 79 k€.
SARL V.C.I. recorded a net loss in 2018.
The headquarters of SARL V.C.I. is located in SAINT-JEAN-DE-BOURNAY (38440), in the department Isere.
The tax return of SARL V.C.I. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL V.C.I. operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.