Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-06-01 (36 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: PAUILHAC (32500), Gers
SARL V.B TRANSPORTS : revenue, balance sheet and financial ratios
SARL V.B TRANSPORTS is a French company
founded 36 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in PAUILHAC (32500),
this company of category PME
shows in 2022 a revenue of 856 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL V.B TRANSPORTS (SIREN 350923280)
Indicator
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
855 550 €
N/C
N/C
N/C
N/C
N/C
610 090 €
Net income
4 466 €
32 164 €
5 142 €
32 065 €
-14 704 €
8 314 €
15 670 €
42 938 €
EBITDA
N/C
-5 070 €
N/C
N/C
N/C
N/C
N/C
39 826 €
Net margin
N/C
3.8%
N/C
N/C
N/C
N/C
N/C
7.0%
Revenue and income statement
In 2023, SARL V.B TRANSPORTS generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 43 k€ -> 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.538%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.073%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.16
0.107
0.103
0.112
20.98
16.852
9.665
5.538
Financial autonomy
57.766
62.035
65.969
59.71
54.703
56.215
63.148
67.073
Repayment capacity
0.005
None
None
None
None
None
1.634
None
Cash flow / Revenue
6.792%
None%
None%
None%
None%
None%
1.694%
None%
Sector positioning
Debt ratio
5.542023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Good-9 pts over 3 years
In 2023, the debt ratio of SARL V.B TRANSPORTS (5.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.07%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Excellent
In 2023, the financial autonomy of SARL V.B TRANSPORTS (67.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.63 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Average
In 2022, the repayment capacity of SARL V.B TRANSPORTS (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
189.028
229.953
263.304
222.666
226.345
230.79
237.914
208.454
Interest coverage
0.018
None
None
None
None
None
-5.365
None
Sector positioning
Liquidity ratio
208.452023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Good-7 pts over 3 years
In 2023, the liquidity ratio of SARL V.B TRANSPORTS (208.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.37x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of SARL V.B TRANSPORTS (-5.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 268 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 147 days. The gap of 121 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
268 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
147 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL V.B TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Operating WCR
58 770 €
0 €
0 €
0 €
0 €
0 €
133 081 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
43
277
325
340
338
388
51
268
Supplier payment term (days)
20
147
296
168
193
196
27
147
Positioning of SARL V.B TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of SARL V.B TRANSPORTS is estimated at
7 473 €
(range 3 337€ - 33 965€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
3k€7k€33k€
7 473 €Range: 3 337€ - 33 965€
NAF 5 année 2023
Valuation method used
Net Income Multiple
4 466 €
×
1.7x
=7 473 €
Range: 3 338€ - 33 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL V.B TRANSPORTS with other companies in the same sector:
Frequently asked questions about SARL V.B TRANSPORTS
What is the revenue of SARL V.B TRANSPORTS ?
The revenue of SARL V.B TRANSPORTS in 2022 is 856 k€.
Is SARL V.B TRANSPORTS profitable?
Yes, SARL V.B TRANSPORTS generated a net profit of 4 k€ in 2023.
Where is the headquarters of SARL V.B TRANSPORTS ?
The headquarters of SARL V.B TRANSPORTS is located in PAUILHAC (32500), in the department Gers.
Where to find the tax return of SARL V.B TRANSPORTS ?
The tax return of SARL V.B TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL V.B TRANSPORTS operate?
SARL V.B TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart