Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-05-03 (44 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: TOULOUSE (31000), Haute-Garonne
SARL VASTEMA : revenue, balance sheet and financial ratios
SARL VASTEMA is a French company
founded 44 years ago,
specialized in the sector Restauration traditionnelle.
Based in TOULOUSE (31000),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VASTEMA (SIREN 324377639)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 416 666 €
2 029 894 €
3 654 875 €
3 623 684 €
3 362 964 €
3 177 417 €
Net income
166 167 €
126 818 €
126 268 €
198 618 €
105 941 €
153 892 €
64 618 €
-175 585 €
2 040 €
EBITDA
N/C
N/C
N/C
233 252 €
11 704 €
137 052 €
129 463 €
-105 927 €
37 262 €
Net margin
N/C
N/C
N/C
8.2%
5.2%
4.2%
1.8%
-5.2%
0.1%
Revenue and income statement
In 2024, SARL VASTEMA generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 166 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.527%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.23%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1359.386
-653.02
-1132.527
470.633
324.456
111.958
72.676
41.519
19.527
Financial autonomy
3.722
-7.886
-3.492
7.016
13.362
23.074
30.908
41.297
53.23
Repayment capacity
14.265
-2.101
3.363
0.741
4.936
2.064
None
None
None
Cash flow / Revenue
0.813%
-5.047%
2.2%
3.961%
4.829%
8.198%
None%
None%
None%
Sector positioning
Debt ratio
19.532024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-14 pts over 3 years
In 2024, the debt ratio of SARL VASTEMA (19.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.23%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+24 pts over 3 years
In 2024, the financial autonomy of SARL VASTEMA (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.191
Liquidity indicators evolution SARL VASTEMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
32.365
26.643
32.333
36.104
67.885
90.659
104.824
104.978
127.191
Interest coverage
129.641
-61.553
46.625
56.421
365.063
9.064
None
None
None
Sector positioning
Liquidity ratio
127.192024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average+12 pts over 3 years
In 2024, the liquidity ratio of SARL VASTEMA (127.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VASTEMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-199 446 €
-317 296 €
-389 474 €
-319 875 €
-203 050 €
-551 822 €
0 €
0 €
0 €
Inventory turnover (days)
12
7
4
5
4
8
0
0
0
Customer payment term (days)
2
0
0
1
0
1
0
0
0
Supplier payment term (days)
78
65
62
70
61
81
0
0
0
Positioning of SARL VASTEMA in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SARL VASTEMA is estimated at
1 155 542 €
(range 576 687€ - 2 616 597€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
576k€1155k€2616k€
1 155 542 €Range: 576 687€ - 2 616 597€
NAF 5 année 2024
Valuation method used
Net Income Multiple
166 167 €
×
7.0x
=1 155 542 €
Range: 576 688€ - 2 616 597€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL VASTEMA with other companies in the same sector:
Yes, SARL VASTEMA generated a net profit of 166 k€ in 2024.
Where is the headquarters of SARL VASTEMA ?
The headquarters of SARL VASTEMA is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of SARL VASTEMA ?
The tax return of SARL VASTEMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VASTEMA operate?
SARL VASTEMA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart