Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-07-18 (41 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: LA VALETTE-DU-VAR (83160), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL VAR PIECES AUTO : revenue, balance sheet and financial ratios
SARL VAR PIECES AUTO is a French company
founded 41 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in LA VALETTE-DU-VAR (83160),
this company of category PME
shows in 2025 a net income positive of 213 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VAR PIECES AUTO (SIREN 329518450)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
212 717 €
379 079 €
276 623 €
261 508 €
238 893 €
84 907 €
180 271 €
219 117 €
121 478 €
146 790 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL VAR PIECES AUTO generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 147 k€ -> 213 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.028%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.444%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL VAR PIECES AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
15.6
10.044
7.151
51.671
29.778
16.608
6.373
1.714
1.028
Financial autonomy
43.132
39.194
48.07
45.728
36.753
41.979
46.462
43.076
46.884
49.444
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.032025
2023
2024
2025
Q1: 0.9
Med: 11.6
Q3: 38.39
Good-9 pts over 3 years
In 2025, the debt ratio of SARL VAR PIECES AUTO (1.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.44%2025
2023
2024
2025
Q1: 32.99%
Med: 54.93%
Q3: 65.85%
Average-11 pts over 3 years
In 2025, the financial autonomy of SARL VAR PIECES AUTO (49.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.241
Liquidity indicators evolution SARL VAR PIECES AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
274.095
163.415
188.834
178.64
209.435
205.473
203.75
174.153
179.222
189.241
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
189.242025
2023
2024
2025
Q1: 175.74
Med: 247.62
Q3: 348.53
Average-8 pts over 3 years
In 2025, the liquidity ratio of SARL VAR PIECES AUTO (189.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL VAR PIECES AUTO in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Based on 213 transactions of similar company sales
(all years),
the value of SARL VAR PIECES AUTO is estimated at
565 533 €
(range 156 752€ - 1 038 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
213 transactions
156k€565k€1038k€
565 533 €Range: 156 752€ - 1 038 661€
NAF 5 all-time
Valuation method used
Net Income Multiple
212 717 €
×
2.7x
=565 534 €
Range: 156 753€ - 1 038 662€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 213 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare SARL VAR PIECES AUTO with other companies in the same sector:
Frequently asked questions about SARL VAR PIECES AUTO
What is the revenue of SARL VAR PIECES AUTO ?
The revenue of SARL VAR PIECES AUTO is not publicly disclosed (confidential accounts filed with INPI).
Is SARL VAR PIECES AUTO profitable?
Yes, SARL VAR PIECES AUTO generated a net profit of 213 k€ in 2025.
Where is the headquarters of SARL VAR PIECES AUTO ?
The headquarters of SARL VAR PIECES AUTO is located in LA VALETTE-DU-VAR (83160), in the department Var.
Where to find the tax return of SARL VAR PIECES AUTO ?
The tax return of SARL VAR PIECES AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VAR PIECES AUTO operate?
SARL VAR PIECES AUTO operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart