Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-02 (13 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: HALLUIN (59250), Nord
SARL VANMARCKE FRERES : revenue, balance sheet and financial ratios
SARL VANMARCKE FRERES is a French company
founded 13 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in HALLUIN (59250),
this company of category PME
shows in 2021 a revenue of 862 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL VANMARCKE FRERES (SIREN 790708101)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
861 710 €
532 086 €
N/C
N/C
N/C
Net income
0 €
0 €
71 492 €
25 000 €
0 €
0 €
0 €
EBITDA
N/C
N/C
104 090 €
31 523 €
N/C
N/C
N/C
Net margin
N/C
N/C
8.3%
4.7%
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL VANMARCKE FRERES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2020-2021: 25 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.947%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.89%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
56.619
74.492
37.216
15.508
26.229
27.074
3.947
Financial autonomy
27.443
30.579
22.099
11.009
16.572
17.811
2.89
Repayment capacity
None
None
None
0.0
0.0
None
None
Cash flow / Revenue
None%
None%
None%
6.185%
9.29%
None%
None%
Sector positioning
Debt ratio
3.952023
2021
2022
2023
Q1: 0.97
Med: 19.37
Q3: 59.26
Good-22 pts over 3 years
In 2023, the debt ratio of SARL VANMARCKE FRERES (3.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
2.89%2023
2021
2022
2023
Q1: 9.03%
Med: 30.14%
Q3: 51.01%
Average-10 pts over 3 years
In 2023, the financial autonomy of SARL VANMARCKE FRERES (2.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.09 years
Q3: 1.59 years
Excellent
In 2021, the repayment capacity of SARL VANMARCKE FRERES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 339.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
179.23
165.964
239.569
330.826
263.887
275.86
339.752
Interest coverage
None
None
None
0.01
0.057
None
None
Sector positioning
Liquidity ratio
339.752023
2021
2022
2023
Q1: 135.55
Med: 191.22
Q3: 293.1
Excellent
In 2023, the liquidity ratio of SARL VANMARCKE FRERES (339.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.06x2021
2021
Q1: 0.0x
Med: 0.02x
Q3: 1.58x
Good
In 2021, the interest coverage of SARL VANMARCKE FRERES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 382 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 229 days. The gap of 153 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
382 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
229 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL VANMARCKE FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
-73 055 €
-151 954 €
0 €
0 €
Inventory turnover (days)
0
0
0
4
0
0
0
Customer payment term (days)
0
0
0
24
41
320
382
Supplier payment term (days)
0
0
0
43
24
358
229
Positioning of SARL VANMARCKE FRERES in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL VANMARCKE FRERES with other companies in the same sector:
Frequently asked questions about SARL VANMARCKE FRERES
What is the revenue of SARL VANMARCKE FRERES ?
The revenue of SARL VANMARCKE FRERES in 2021 is 862 k€.
Is SARL VANMARCKE FRERES profitable?
Yes, SARL VANMARCKE FRERES generated a net profit of 71 k€ in 2021.
Where is the headquarters of SARL VANMARCKE FRERES ?
The headquarters of SARL VANMARCKE FRERES is located in HALLUIN (59250), in the department Nord.
Where to find the tax return of SARL VANMARCKE FRERES ?
The tax return of SARL VANMARCKE FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL VANMARCKE FRERES operate?
SARL VANMARCKE FRERES operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart