Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-11-03 (28 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: BOLLENE (84500), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL UTILITAIRES 2000 : revenue, balance sheet and financial ratios
SARL UTILITAIRES 2000 is a French company
founded 28 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in BOLLENE (84500),
this company of category PME
shows in 2022 a revenue of 994 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL UTILITAIRES 2000 (SIREN 414303792)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
993 754 €
N/C
N/C
N/C
N/C
N/C
Net income
150 836 €
124 911 €
150 450 €
151 618 €
249 156 €
368 953 €
191 530 €
EBITDA
N/C
232 453 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
12.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL UTILITAIRES 2000 generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 192 k€ -> 151 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 836 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.176%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.113%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2.342
0.471
0.207
2.108
1.306
0.616
0.176
Financial autonomy
67.61
75.595
78.075
87.039
86.894
89.04
85.113
Repayment capacity
None
None
None
None
None
0.041
None
Cash flow / Revenue
None%
None%
None%
None%
None%
18.795%
None%
Sector positioning
Debt ratio
0.182023
2021
2022
2023
Q1: 8.46
Med: 43.39
Q3: 116.56
Excellent
In 2023, the debt ratio of SARL UTILITAIRES 2000 (0.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.11%2023
2021
2022
2023
Q1: 17.32%
Med: 30.45%
Q3: 47.98%
Excellent+15 pts over 3 years
In 2023, the financial autonomy of SARL UTILITAIRES 2000 (85.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2022
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Good
In 2022, the repayment capacity of SARL UTILITAIRES 2000 (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 788.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
261.731
325.327
379.887
767.146
696.756
908.014
788.629
Interest coverage
None
None
None
None
None
0.038
None
Sector positioning
Liquidity ratio
788.632023
2021
2022
2023
Q1: 140.2
Med: 186.4
Q3: 290.05
Excellent
In 2023, the liquidity ratio of SARL UTILITAIRES 2000 (788.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.04x2022
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Average
In 2022, the interest coverage of SARL UTILITAIRES 2000 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL UTILITAIRES 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
25 549 €
0 €
Inventory turnover (days)
0
0
0
0
0
36
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
47
0
Positioning of SARL UTILITAIRES 2000 in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SARL UTILITAIRES 2000 is estimated at
127 253 €
(range 27 075€ - 502 687€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
27k€127k€502k€
127 253 €Range: 27 075€ - 502 687€
NAF 5 all-time
Valuation method used
Net Income Multiple
150 836 €
×
0.8x
=127 254 €
Range: 27 076€ - 502 687€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare SARL UTILITAIRES 2000 with other companies in the same sector:
Frequently asked questions about SARL UTILITAIRES 2000
What is the revenue of SARL UTILITAIRES 2000 ?
The revenue of SARL UTILITAIRES 2000 in 2022 is 994 k€.
Is SARL UTILITAIRES 2000 profitable?
Yes, SARL UTILITAIRES 2000 generated a net profit of 151 k€ in 2023.
Where is the headquarters of SARL UTILITAIRES 2000 ?
The headquarters of SARL UTILITAIRES 2000 is located in BOLLENE (84500), in the department Vaucluse.
Where to find the tax return of SARL UTILITAIRES 2000 ?
The tax return of SARL UTILITAIRES 2000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL UTILITAIRES 2000 operate?
SARL UTILITAIRES 2000 operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart