Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-11 (15 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
SARL TROIS SAUTETS : revenue, balance sheet and financial ratios
SARL TROIS SAUTETS is a French company
founded 15 years ago,
specialized in the sector Restauration traditionnelle.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TROIS SAUTETS (SIREN 524273158)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 873 442 €
2 729 579 €
3 543 928 €
3 502 507 €
2 807 775 €
Net income
123 579 €
99 295 €
-16 165 €
55 455 €
-193 996 €
8 855 €
125 227 €
17 898 €
EBITDA
N/C
N/C
N/C
170 115 €
150 346 €
337 960 €
558 440 €
401 883 €
Net margin
N/C
N/C
N/C
3.0%
-7.1%
0.2%
3.6%
0.6%
Revenue and income statement
In 2024, SARL TROIS SAUTETS generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 18 k€ -> 124 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -479%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-479.433%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-14.378%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-435.516
-559.724
-508.112
-302.687
-426.836
-297.024
-348.602
-479.433
Financial autonomy
-23.955
-12.842
-14.645
-29.326
-22.181
-35.479
-23.612
-14.378
Repayment capacity
8.232
3.983
5.531
16.15
12.939
None
None
None
Cash flow / Revenue
11.91%
13.599%
8.556%
3.598%
7.19%
None%
None%
None%
Sector positioning
Debt ratio
-479.432024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Excellent
In 2024, the debt ratio of SARL TROIS SAUTETS (-479.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-14.38%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of SARL TROIS SAUTETS (-14.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.995
Liquidity indicators evolution SARL TROIS SAUTETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.251
117.708
120.729
120.456
225.106
131.032
115.394
107.995
Interest coverage
14.923
14.054
9.0
14.455
16.13
None
None
None
Sector positioning
Liquidity ratio
108.02024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of SARL TROIS SAUTETS (108.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TROIS SAUTETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
569 950 €
957 480 €
937 794 €
539 911 €
929 152 €
0 €
0 €
0 €
Inventory turnover (days)
5
7
10
8
16
0
0
0
Customer payment term (days)
49
78
63
70
165
0
0
0
Supplier payment term (days)
101
154
125
99
95
0
0
0
Positioning of SARL TROIS SAUTETS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SARL TROIS SAUTETS is estimated at
859 381 €
(range 428 884€ - 1 945 972€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
428k€859k€1945k€
859 381 €Range: 428 884€ - 1 945 972€
NAF 5 année 2024
Valuation method used
Net Income Multiple
123 579 €
×
7.0x
=859 381 €
Range: 428 885€ - 1 945 973€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL TROIS SAUTETS with other companies in the same sector:
Frequently asked questions about SARL TROIS SAUTETS
What is the revenue of SARL TROIS SAUTETS ?
The revenue of SARL TROIS SAUTETS in 2021 is 1.9 M€.
Is SARL TROIS SAUTETS profitable?
Yes, SARL TROIS SAUTETS generated a net profit of 124 k€ in 2024.
Where is the headquarters of SARL TROIS SAUTETS ?
The headquarters of SARL TROIS SAUTETS is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of SARL TROIS SAUTETS ?
The tax return of SARL TROIS SAUTETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TROIS SAUTETS operate?
SARL TROIS SAUTETS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart