Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2012-11-05 (13 years)Status: ActiveBusiness sector: SupérettesLocation: PIBRAC (31820), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL TRENTIN SHOP : revenue, balance sheet and financial ratios
SARL TRENTIN SHOP is a French company
founded 13 years ago,
specialized in the sector Supérettes.
Based in PIBRAC (31820),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TRENTIN SHOP (SIREN 789365269)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 276 525 €
N/C
N/C
Net income
202 119 €
4 716 €
9 149 €
15 738 €
776 €
EBITDA
N/C
N/C
81 588 €
N/C
N/C
Net margin
N/C
N/C
0.7%
N/C
N/C
Revenue and income statement
In 2020, SARL TRENTIN SHOP generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 776 € -> 202 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 119 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.11%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.052%
Solvency indicators evolution SARL TRENTIN SHOP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
101.763
88.819
91.878
119.967
32.11
Financial autonomy
21.074
18.939
18.115
16.155
62.052
Repayment capacity
None
None
2.535
None
None
Cash flow / Revenue
None%
None%
1.399%
None%
None%
Sector positioning
Debt ratio
32.112020
2018
2019
2020
Q1: 0.56
Med: 26.9
Q3: 116.39
Average-15 pts over 3 years
In 2020, the debt ratio of SARL TRENTIN SHOP (32.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.05%2020
2018
2019
2020
Q1: 9.04%
Med: 31.37%
Q3: 51.01%
Excellent+39 pts over 3 years
In 2020, the financial autonomy of SARL TRENTIN SHOP (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.54 years2018
2018
Q1: 0.0 years
Med: 0.32 years
Q3: 2.52 years
Average
In 2018, the repayment capacity of SARL TRENTIN SHOP (2.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 549.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
549.255
Liquidity indicators evolution SARL TRENTIN SHOP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
83.106
84.012
82.266
97.862
549.255
Interest coverage
None
None
2.933
None
None
Sector positioning
Liquidity ratio
549.252020
2018
2019
2020
Q1: 90.45
Med: 139.32
Q3: 207.97
Excellent+51 pts over 3 years
In 2020, the liquidity ratio of SARL TRENTIN SHOP (549.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.93x2018
2018
Q1: 0.0x
Med: 0.85x
Q3: 4.85x
Good
In 2018, the interest coverage of SARL TRENTIN SHOP (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TRENTIN SHOP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
0 €
0 €
161 072 €
0 €
0 €
Inventory turnover (days)
0
0
21
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
0
68
0
0
Positioning of SARL TRENTIN SHOP in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 312 transactions of similar company sales
in 2020,
the value of SARL TRENTIN SHOP is estimated at
1 062 293 €
(range 443 186€ - 2 674 415€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
312 transactions
443k€1062k€2674k€
1 062 293 €Range: 443 186€ - 2 674 415€
NAF 5 année 2020
Valuation method used
Net Income Multiple
202 119 €
×
5.3x
=1 062 293 €
Range: 443 186€ - 2 674 416€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SARL TRENTIN SHOP with other companies in the same sector:
Frequently asked questions about SARL TRENTIN SHOP
What is the revenue of SARL TRENTIN SHOP ?
The revenue of SARL TRENTIN SHOP in 2018 is 1.3 M€.
Is SARL TRENTIN SHOP profitable?
Yes, SARL TRENTIN SHOP generated a net profit of 202 k€ in 2020.
Where is the headquarters of SARL TRENTIN SHOP ?
The headquarters of SARL TRENTIN SHOP is located in PIBRAC (31820), in the department Haute-Garonne.
Where to find the tax return of SARL TRENTIN SHOP ?
The tax return of SARL TRENTIN SHOP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRENTIN SHOP operate?
SARL TRENTIN SHOP operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart