SARL TRAVAUX AGRICOLES COYOT : revenue, balance sheet and financial ratios

SARL TRAVAUX AGRICOLES COYOT is a French company founded 29 years ago, specialized in the sector Activités de soutien aux cultures. Based in VRAIGNES-EN-VERMANDOIS (80240), this company of category PME shows in 2022 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL TRAVAUX AGRICOLES COYOT (SIREN 410840045)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 1 900 199 € N/C N/C N/C N/C 1 160 656 €
Net income 28 242 € -182 636 € -192 174 € -346 998 € -352 691 € -119 467 € 87 720 € 73 724 €
EBITDA N/C N/C 120 426 € N/C N/C N/C N/C 226 315 €
Net margin N/C N/C -10.1% N/C N/C N/C N/C 6.4%

Revenue and income statement

In 2024, SARL TRAVAUX AGRICOLES COYOT generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 28 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

28 242 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

72.239%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.997%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.1%

Solvency indicators evolution
SARL TRAVAUX AGRICOLES COYOT

Sector positioning

Debt ratio
72.24 2024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good -6 pts over 3 years

In 2024, the debt ratio of SARL TRAVAUX AGRICOLES COYOT (72.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
24.0% 2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average

In 2024, the financial autonomy of SARL TRAVAUX AGRICOLES COYOT (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.13 years 2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Average

In 2022, the repayment capacity of SARL TRAVAUX AGRICOLES COYOT (4.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 125.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

125.835

Liquidity indicators evolution
SARL TRAVAUX AGRICOLES COYOT

Sector positioning

Liquidity ratio
125.83 2024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Average

In 2024, the liquidity ratio of SARL TRAVAUX AGRICOLES COYOT (125.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.37x 2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Good

In 2022, the interest coverage of SARL TRAVAUX AGRICOLES COYOT (4.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL TRAVAUX AGRICOLES COYOT

Positioning of SARL TRAVAUX AGRICOLES COYOT in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of SARL TRAVAUX AGRICOLES COYOT is estimated at 49 858 € (range 22 794€ - 146 587€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
50 tx
22k€ 49k€ 146k€
49 858 € Range: 22 794€ - 146 587€
NAF 5 all-time

Valuation method used

Net Income Multiple
28 242 € × 1.8x = 49 859 €
Range: 22 795€ - 146 587€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare SARL TRAVAUX AGRICOLES COYOT with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de soutien aux cultures

Frequently asked questions about SARL TRAVAUX AGRICOLES COYOT

What is the revenue of SARL TRAVAUX AGRICOLES COYOT ?

The revenue of SARL TRAVAUX AGRICOLES COYOT in 2022 is 1.9 M€.

Is SARL TRAVAUX AGRICOLES COYOT profitable?

Yes, SARL TRAVAUX AGRICOLES COYOT generated a net profit of 28 k€ in 2024.

Where is the headquarters of SARL TRAVAUX AGRICOLES COYOT ?

The headquarters of SARL TRAVAUX AGRICOLES COYOT is located in VRAIGNES-EN-VERMANDOIS (80240), in the department Somme.

Where to find the tax return of SARL TRAVAUX AGRICOLES COYOT ?

The tax return of SARL TRAVAUX AGRICOLES COYOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL TRAVAUX AGRICOLES COYOT operate?

SARL TRAVAUX AGRICOLES COYOT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.