Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-02-11 (44 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SETE (34200), Herault
SARL TRANSPORTS CHARLON : revenue, balance sheet and financial ratios
SARL TRANSPORTS CHARLON is a French company
founded 44 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SETE (34200),
this company of category PME
shows in 2020 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TRANSPORTS CHARLON (SIREN 324076199)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 961 870 €
5 898 498 €
5 524 535 €
5 608 500 €
5 701 735 €
Net income
1 611 €
125 514 €
84 621 €
61 533 €
186 425 €
123 674 €
74 300 €
EBITDA
N/C
N/C
535 167 €
442 594 €
470 098 €
501 230 €
441 500 €
Net margin
N/C
N/C
1.4%
1.0%
3.4%
2.2%
1.3%
Revenue and income statement
In 2024, SARL TRANSPORTS CHARLON generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 611 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.436%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.959%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
260.18
256.73
192.441
216.465
199.713
220.825
199.436
Financial autonomy
20.686
20.969
25.117
23.684
23.293
22.964
25.959
Repayment capacity
4.845
4.185
4.507
4.855
4.538
None
None
Cash flow / Revenue
7.072%
8.663%
8.292%
7.318%
8.388%
None%
None%
Sector positioning
Debt ratio
199.442024
2020
2021
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of SARL TRANSPORTS CHARLON (199.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.96%2024
2020
2021
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average
In 2024, the financial autonomy of SARL TRANSPORTS CHARLON (26.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.54 years2020
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Watch
In 2020, the repayment capacity of SARL TRANSPORTS CHARLON (4.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
210.86
210.539
249.114
222.042
224.967
228.246
247.655
Interest coverage
12.083
9.921
11.152
9.856
10.027
None
None
Sector positioning
Liquidity ratio
247.662024
2020
2021
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of SARL TRANSPORTS CHARLON (247.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.03x2020
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Excellent
In 2020, the interest coverage of SARL TRANSPORTS CHARLON (10.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TRANSPORTS CHARLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
2 135 585 €
2 220 125 €
2 115 455 €
2 776 600 €
2 924 953 €
0 €
0 €
Inventory turnover (days)
17
17
17
18
17
0
0
Customer payment term (days)
95
104
99
115
125
0
0
Supplier payment term (days)
47
36
48
62
92
0
0
Positioning of SARL TRANSPORTS CHARLON in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL TRANSPORTS CHARLON is estimated at
5 447 €
(range 706€ - 14 871€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
0k€5k€14k€
5 447 €Range: 706€ - 14 871€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 611 €
×
3.4x
=5 447 €
Range: 707€ - 14 871€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SARL TRANSPORTS CHARLON with other companies in the same sector:
Frequently asked questions about SARL TRANSPORTS CHARLON
What is the revenue of SARL TRANSPORTS CHARLON ?
The revenue of SARL TRANSPORTS CHARLON in 2020 is 6.0 M€.
Is SARL TRANSPORTS CHARLON profitable?
Yes, SARL TRANSPORTS CHARLON generated a net profit of 2 k€ in 2024.
Where is the headquarters of SARL TRANSPORTS CHARLON ?
The headquarters of SARL TRANSPORTS CHARLON is located in SETE (34200), in the department Herault.
Where to find the tax return of SARL TRANSPORTS CHARLON ?
The tax return of SARL TRANSPORTS CHARLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRANSPORTS CHARLON operate?
SARL TRANSPORTS CHARLON operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart