Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ORGON (13660), Bouches-du-Rhone
SARL TRANSPORTS ACS : revenue, balance sheet and financial ratios
SARL TRANSPORTS ACS is a French company
founded 36 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ORGON (13660),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TRANSPORTS ACS (SIREN 353611817)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 199 725 €
2 524 608 €
2 991 240 €
2 625 794 €
2 066 757 €
2 010 884 €
2 197 400 €
2 123 454 €
2 097 798 €
Net income
-301 099 €
-9 345 €
5 118 €
13 393 €
6 049 €
-7 043 €
-19 872 €
-56 961 €
-2 562 €
EBITDA
-286 904 €
-26 628 €
-21 585 €
15 779 €
-28 891 €
-54 368 €
-50 573 €
-66 622 €
-31 630 €
Net margin
-25.1%
-0.4%
0.2%
0.5%
0.3%
-0.4%
-0.9%
-2.7%
-0.1%
Revenue and income statement
In 2024, SARL TRANSPORTS ACS achieves revenue of 1.2 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.7%). Significant drop of -52% vs 2023. After deducting consumption (413 k€), gross margin stands at 787 k€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -287 k€, representing -23.9% of revenue. Warning negative scissor effect: despite revenue change (-52%), EBITDA varies by -977%, reducing margin by 22.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -301 k€ (-25.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 199 725 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
786 528 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-286 904 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-225 940 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-301 099 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-23.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -197%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -86%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-196.565%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-86.269%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-24.481%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.217
Solvency indicators evolution SARL TRANSPORTS ACS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.482
93.908
189.888
264.984
197.182
230.376
203.342
311.456
-196.565
Financial autonomy
36.889
24.007
19.765
16.139
17.129
16.233
17.81
15.203
-86.269
Repayment capacity
-0.719
-1.255
-3.169
-3.008
-6.921
-12.62
-6.338
-7.192
-1.217
Cash flow / Revenue
-1.736%
-3.412%
-2.596%
-3.241%
-1.165%
-0.668%
-1.029%
-1.414%
-24.481%
Sector positioning
Debt ratio
-196.562024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Excellent-50 pts over 3 years
In 2024, the debt ratio of SARL TRANSPORTS ACS (-196.56) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-86.27%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Watch-8 pts over 3 years
In 2024, the financial autonomy of SARL TRANSPORTS ACS (-86.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Excellent
In 2024, the repayment capacity of SARL TRANSPORTS ACS (-1.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 593.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
593.302
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.179
112.613
128.714
105.167
105.119
123.917
122.696
122.494
593.302
Interest coverage
-10.556
-5.917
-8.319
-9.686
-22.73
39.635
-29.9
-29.045
-2.282
Sector positioning
Liquidity ratio
593.32024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent+49 pts over 3 years
In 2024, the liquidity ratio of SARL TRANSPORTS ACS (593.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Average
In 2024, the interest coverage of SARL TRANSPORTS ACS (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 48 days of revenue, i.e. 158 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
158 364 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
48 j
WCR and payment terms evolution SARL TRANSPORTS ACS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
187 501 €
193 978 €
186 361 €
231 815 €
193 862 €
330 771 €
333 344 €
381 115 €
158 364 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
38
31
45
45
51
43
46
11
Supplier payment term (days)
30
29
14
29
26
26
22
26
1
Positioning of SARL TRANSPORTS ACS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL TRANSPORTS ACS is estimated at
271 958 €
(range 127 038€ - 443 485€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
127k€271k€443k€
271 958 €Range: 127 038€ - 443 485€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 199 725 €
×
0.23x
=271 959 €
Range: 127 038€ - 443 486€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL TRANSPORTS ACS with other companies in the same sector:
Frequently asked questions about SARL TRANSPORTS ACS
What is the revenue of SARL TRANSPORTS ACS ?
The revenue of SARL TRANSPORTS ACS in 2024 is 1.2 M€.
Is SARL TRANSPORTS ACS profitable?
SARL TRANSPORTS ACS recorded a net loss in 2024.
Where is the headquarters of SARL TRANSPORTS ACS ?
The headquarters of SARL TRANSPORTS ACS is located in ORGON (13660), in the department Bouches-du-Rhone.
Where to find the tax return of SARL TRANSPORTS ACS ?
The tax return of SARL TRANSPORTS ACS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRANSPORTS ACS operate?
SARL TRANSPORTS ACS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart