Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-14 (21 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: FRANCOIS (97240), Martinique
SARL TRANSPORT PUBLIC FRANCISCAIN : revenue, balance sheet and financial ratios
SARL TRANSPORT PUBLIC FRANCISCAIN is a French company
founded 21 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in FRANCOIS (97240),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TRANSPORT PUBLIC FRANCISCAIN (SIREN 453979510)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 919 111 €
1 632 688 €
1 537 887 €
1 499 869 €
1 540 718 €
1 462 871 €
1 668 637 €
1 050 854 €
Net income
86 041 €
258 034 €
-133 189 €
284 081 €
292 892 €
316 998 €
463 355 €
357 619 €
586 529 €
EBITDA
N/C
213 825 €
-69 471 €
-61 621 €
332 794 €
404 089 €
296 197 €
585 195 €
359 927 €
Net margin
N/C
13.4%
-8.2%
18.5%
19.5%
20.6%
31.7%
21.4%
55.8%
Revenue and income statement
In 2024, SARL TRANSPORT PUBLIC FRANCISCAIN generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 587 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 041 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.928%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.49%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL TRANSPORT PUBLIC FRANCISCAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.987
1.812
0.973
1.11
0.948
0.534
0.571
55.279
64.928
Financial autonomy
52.641
70.688
71.494
68.178
71.873
62.331
76.267
41.234
51.49
Repayment capacity
0.052
0.056
0.022
0.031
0.034
0.017
-0.042
1.191
None
Cash flow / Revenue
55.916%
21.928%
31.731%
20.566%
19.197%
18.025%
-6.292%
15.072%
None%
Sector positioning
Debt ratio
64.932024
2022
2023
2024
Q1: 0.0
Med: 0.28
Q3: 27.58
Watch+25 pts over 3 years
In 2024, the debt ratio of SARL TRANSPORT PUBLIC FRA... (64.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
51.49%2024
2022
2023
2024
Q1: 6.39%
Med: 17.87%
Q3: 42.0%
Excellent
In 2024, the financial autonomy of SARL TRANSPORT PUBLIC FRA... (51.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.19 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.14 years
Watch+50 pts over 2 years
In 2023, the repayment capacity of SARL TRANSPORT PUBLIC FRA... (1.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.241
Liquidity indicators evolution SARL TRANSPORT PUBLIC FRANCISCAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.172
302.102
285.918
241.361
278.022
212.783
276.668
138.307
237.241
Interest coverage
0.962
0.341
1.052
0.581
0.183
-2.708
-2.574
5.36
None
Sector positioning
Liquidity ratio
237.242024
2022
2023
2024
Q1: 100.43
Med: 129.12
Q3: 209.11
Excellent
In 2024, the liquidity ratio of SARL TRANSPORT PUBLIC FRA... (237.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.36x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.98x
Excellent+50 pts over 2 years
In 2023, the interest coverage of SARL TRANSPORT PUBLIC FRA... (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TRANSPORT PUBLIC FRANCISCAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
72 540 €
774 081 €
377 406 €
2 927 €
21 898 €
51 304 €
79 838 €
-266 718 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
86
54
26
16
20
12
12
0
Supplier payment term (days)
35
27
50
37
97
54
29
34
0
Positioning of SARL TRANSPORT PUBLIC FRANCISCAIN in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of SARL TRANSPORT PUBLIC FRANCISCAIN is estimated at
305 131 €
(range 114 194€ - 735 366€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
206 transactions
114k€305k€735k€
305 131 €Range: 114 194€ - 735 366€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
86 041 €
×
3.5x
=305 132 €
Range: 114 194€ - 735 366€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare SARL TRANSPORT PUBLIC FRANCISCAIN with other companies in the same sector:
Frequently asked questions about SARL TRANSPORT PUBLIC FRANCISCAIN
What is the revenue of SARL TRANSPORT PUBLIC FRANCISCAIN ?
The revenue of SARL TRANSPORT PUBLIC FRANCISCAIN in 2023 is 1.9 M€.
Is SARL TRANSPORT PUBLIC FRANCISCAIN profitable?
Yes, SARL TRANSPORT PUBLIC FRANCISCAIN generated a net profit of 86 k€ in 2024.
Where is the headquarters of SARL TRANSPORT PUBLIC FRANCISCAIN ?
The headquarters of SARL TRANSPORT PUBLIC FRANCISCAIN is located in FRANCOIS (97240), in the department Martinique.
Where to find the tax return of SARL TRANSPORT PUBLIC FRANCISCAIN ?
The tax return of SARL TRANSPORT PUBLIC FRANCISCAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRANSPORT PUBLIC FRANCISCAIN operate?
SARL TRANSPORT PUBLIC FRANCISCAIN operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart