Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ROQUEVAIRE (13360), Bouches-du-Rhone
SARL TRANSPORT MARIANI : revenue, balance sheet and financial ratios
SARL TRANSPORT MARIANI is a French company
founded 36 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ROQUEVAIRE (13360),
this company of category PME
shows in 2018 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TRANSPORT MARIANI (SIREN 353513369)
Indicator
2024
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
5 185 141 €
N/C
5 128 128 €
5 246 556 €
Net income
89 137 €
99 489 €
64 929 €
215 243 €
218 424 €
142 325 €
140 762 €
EBITDA
N/C
N/C
N/C
199 597 €
N/C
89 963 €
212 410 €
Net margin
N/C
N/C
N/C
4.2%
N/C
2.8%
2.7%
Revenue and income statement
In 2024, SARL TRANSPORT MARIANI generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 141 k€ -> 89 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.659%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.191%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL TRANSPORT MARIANI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Debt ratio
0.109
9.624
7.063
5.509
6.244
4.36
5.659
Financial autonomy
56.998
56.108
62.489
66.141
67.516
58.336
64.191
Repayment capacity
0.013
2.662
None
0.952
None
None
None
Cash flow / Revenue
2.769%
1.334%
None%
2.596%
None%
None%
None%
Sector positioning
Debt ratio
5.662024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good
In 2024, the debt ratio of SARL TRANSPORT MARIANI (5.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.19%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of SARL TRANSPORT MARIANI (64.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
318.517
Liquidity indicators evolution SARL TRANSPORT MARIANI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
2024
Liquidity ratio
232.223
245.356
264.773
290.696
300.371
227.283
318.517
Interest coverage
0.0
0.349
None
0.684
None
None
None
Sector positioning
Liquidity ratio
318.522024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of SARL TRANSPORT MARIANI (318.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TRANSPORT MARIANI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Operating WCR
868 462 €
993 421 €
0 €
1 126 057 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
2
0
0
0
Customer payment term (days)
83
81
0
79
461
0
0
Supplier payment term (days)
33
42
361
45
273
0
0
Positioning of SARL TRANSPORT MARIANI in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL TRANSPORT MARIANI is estimated at
301 409 €
(range 39 106€ - 822 833€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
39k€301k€822k€
301 409 €Range: 39 106€ - 822 833€
NAF 5 année 2024
Valuation method used
Net Income Multiple
89 137 €
×
3.4x
=301 409 €
Range: 39 107€ - 822 833€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL TRANSPORT MARIANI with other companies in the same sector:
Frequently asked questions about SARL TRANSPORT MARIANI
What is the revenue of SARL TRANSPORT MARIANI ?
The revenue of SARL TRANSPORT MARIANI in 2018 is 5.2 M€.
Is SARL TRANSPORT MARIANI profitable?
Yes, SARL TRANSPORT MARIANI generated a net profit of 89 k€ in 2024.
Where is the headquarters of SARL TRANSPORT MARIANI ?
The headquarters of SARL TRANSPORT MARIANI is located in ROQUEVAIRE (13360), in the department Bouches-du-Rhone.
Where to find the tax return of SARL TRANSPORT MARIANI ?
The tax return of SARL TRANSPORT MARIANI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRANSPORT MARIANI operate?
SARL TRANSPORT MARIANI operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart