Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-02-01 (39 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: MAUVEZIN (32120), Gers
SARL TRANSPORT LARRIBEAU : revenue, balance sheet and financial ratios
SARL TRANSPORT LARRIBEAU is a French company
founded 39 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in MAUVEZIN (32120),
this company of category PME
shows in 2020 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TRANSPORT LARRIBEAU (SIREN 339950354)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 569 767 €
1 685 999 €
1 728 411 €
1 562 521 €
1 369 543 €
Net income
214 680 €
60 102 €
46 932 €
26 502 €
132 410 €
9 055 €
25 453 €
1 154 €
3 505 €
EBITDA
N/C
N/C
N/C
N/C
58 476 €
12 751 €
21 211 €
19 040 €
-2 086 €
Net margin
N/C
N/C
N/C
N/C
8.4%
0.5%
1.5%
0.1%
0.3%
Revenue and income statement
In 2024, SARL TRANSPORT LARRIBEAU generates positive net income of 215 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 215 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
214 680 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.454%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.366%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL TRANSPORT LARRIBEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
209.254
166.872
96.574
92.509
41.513
29.288
19.562
13.813
18.454
Financial autonomy
13.696
12.784
17.055
18.987
39.804
40.12
39.622
46.887
57.366
Repayment capacity
11.385
10.794
5.786
10.699
1.853
None
None
None
None
Cash flow / Revenue
1.206%
0.901%
1.125%
0.644%
3.682%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.452024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good
In 2024, the debt ratio of SARL TRANSPORT LARRIBEAU (18.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.37%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of SARL TRANSPORT LARRIBEAU (57.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.548
Liquidity indicators evolution SARL TRANSPORT LARRIBEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.29
139.04
137.49
135.188
198.167
188.846
179.293
206.389
270.548
Interest coverage
-70.278
6.197
3.545
2.423
0.554
None
None
None
None
Sector positioning
Liquidity ratio
270.552024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of SARL TRANSPORT LARRIBEAU (270.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 601 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 192 days. The gap of 409 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
601 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
192 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TRANSPORT LARRIBEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
363 463 €
397 724 €
438 446 €
342 747 €
320 562 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
6
3
9
6
0
0
0
0
Customer payment term (days)
96
94
96
71
74
962
706
738
601
Supplier payment term (days)
57
79
70
63
41
335
469
359
192
Positioning of SARL TRANSPORT LARRIBEAU in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL TRANSPORT LARRIBEAU is estimated at
725 922 €
(range 94 185€ - 1 981 733€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
94k€725k€1981k€
725 922 €Range: 94 185€ - 1 981 733€
NAF 5 année 2024
Valuation method used
Net Income Multiple
214 680 €
×
3.4x
=725 922 €
Range: 94 186€ - 1 981 734€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SARL TRANSPORT LARRIBEAU with other companies in the same sector:
Frequently asked questions about SARL TRANSPORT LARRIBEAU
What is the revenue of SARL TRANSPORT LARRIBEAU ?
The revenue of SARL TRANSPORT LARRIBEAU in 2020 is 1.6 M€.
Is SARL TRANSPORT LARRIBEAU profitable?
Yes, SARL TRANSPORT LARRIBEAU generated a net profit of 215 k€ in 2024.
Where is the headquarters of SARL TRANSPORT LARRIBEAU ?
The headquarters of SARL TRANSPORT LARRIBEAU is located in MAUVEZIN (32120), in the department Gers.
Where to find the tax return of SARL TRANSPORT LARRIBEAU ?
The tax return of SARL TRANSPORT LARRIBEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TRANSPORT LARRIBEAU operate?
SARL TRANSPORT LARRIBEAU operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart