Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-07-11 (8 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LAMOTHE (43100), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL TP WILLAU : revenue, balance sheet and financial ratios
SARL TP WILLAU is a French company
founded 8 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LAMOTHE (43100),
this company of category PME
shows in 2018 a revenue of 67 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL TP WILLAU (SIREN 830890216)
Indicator
2019
2018
Revenue
N/C
67 354 €
Net income
0 €
7 829 €
EBITDA
N/C
10 192 €
Net margin
N/C
11.6%
Revenue and income statement
In 2019, SARL TP WILLAU records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 695%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
694.897%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.43%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
221.636
694.897
Financial autonomy
56.267
85.43
Repayment capacity
1.429
None
Cash flow / Revenue
14.894%
None%
Sector positioning
Debt ratio
694.92019
2018
2019
Q1: 5.61
Med: 31.88
Q3: 85.86
Average
In 2019, the debt ratio of SARL TP WILLAU (694.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.43%2019
2018
2019
Q1: 19.5%
Med: 36.62%
Q3: 54.72%
Excellent
In 2019, the financial autonomy of SARL TP WILLAU (85.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.43 years2018
2018
Q1: 0.0 years
Med: 0.53 years
Q3: 1.94 years
Average
In 2018, the repayment capacity of SARL TP WILLAU (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 327.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
327.035
Liquidity indicators evolution SARL TP WILLAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
155.182
327.035
Interest coverage
1.06
None
Sector positioning
Liquidity ratio
327.042019
2018
2019
Q1: 131.91
Med: 186.02
Q3: 285.12
Excellent+37 pts over 2 years
In 2019, the liquidity ratio of SARL TP WILLAU (327.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.06x2018
2018
Q1: 0.0x
Med: 0.81x
Q3: 3.49x
Good
In 2018, the interest coverage of SARL TP WILLAU (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Favorable situation: supplier credit is longer than customer credit by 9 days.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL TP WILLAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Operating WCR
-9 595 €
0 €
Inventory turnover (days)
19
0
Customer payment term (days)
52
91
Supplier payment term (days)
27
100
Positioning of SARL TP WILLAU in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL TP WILLAU with other companies in the same sector:
Yes, SARL TP WILLAU generated a net profit of 8 k€ in 2018.
Where is the headquarters of SARL TP WILLAU ?
The headquarters of SARL TP WILLAU is located in LAMOTHE (43100), in the department Haute-Loire.
Where to find the tax return of SARL TP WILLAU ?
The tax return of SARL TP WILLAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL TP WILLAU operate?
SARL TP WILLAU operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart