Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-04-21 (28 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: VAUVILLERS (70210), Haute-Saone
SARL T.L.T.B. : revenue, balance sheet and financial ratios
SARL T.L.T.B. is a French company
founded 28 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in VAUVILLERS (70210),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL T.L.T.B. (SIREN 418860474)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 320 902 €
N/C
N/C
N/C
N/C
1 029 957 €
998 344 €
Net income
92 323 €
50 977 €
21 440 €
68 102 €
29 229 €
57 593 €
13 989 €
30 719 €
39 700 €
EBITDA
N/C
N/C
44 072 €
N/C
N/C
N/C
N/C
81 252 €
76 782 €
Net margin
N/C
N/C
1.6%
N/C
N/C
N/C
N/C
3.0%
4.0%
Revenue and income statement
In 2024, SARL T.L.T.B. generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 92 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 323 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.588%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
63.262
54.12
31.983
37.007
46.615
65.01
51.442
30.554
29.588
Financial autonomy
43.045
44.957
54.908
50.725
52.745
46.426
48.666
52.759
56.37
Repayment capacity
1.966
1.653
None
None
None
None
7.677
None
None
Cash flow / Revenue
8.965%
9.821%
None%
None%
None%
None%
2.313%
None%
None%
Sector positioning
Debt ratio
29.592024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Average
In 2024, the debt ratio of SARL T.L.T.B. (29.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.37%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Good+8 pts over 3 years
In 2024, the financial autonomy of SARL T.L.T.B. (56.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.68 years2022
2022
Q1: -0.01 years
Med: 0.0 years
Q3: 1.86 years
Watch
In 2022, the repayment capacity of SARL T.L.T.B. (7.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.348
Liquidity indicators evolution SARL T.L.T.B.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.658
180.325
214.592
202.973
242.563
212.37
195.572
192.11
223.348
Interest coverage
3.542
2.201
None
None
None
None
5.865
None
None
Sector positioning
Liquidity ratio
223.352024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Good+7 pts over 3 years
In 2024, the liquidity ratio of SARL T.L.T.B. (223.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.87x2022
2022
Q1: -0.18x
Med: 0.02x
Q3: 2.31x
Excellent
In 2022, the interest coverage of SARL T.L.T.B. (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 826 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 175 days. The gap of 651 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
826 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
175 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL T.L.T.B.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
71 911 €
116 601 €
0 €
0 €
0 €
0 €
144 031 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
3
0
0
Customer payment term (days)
65
71
493
440
444
580
52
804
826
Supplier payment term (days)
42
29
128
341
296
354
31
418
175
Positioning of SARL T.L.T.B. in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SARL T.L.T.B. is estimated at
233 972 €
(range 68 129€ - 507 255€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
68k€233k€507k€
233 972 €Range: 68 129€ - 507 255€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 323 €
×
2.5x
=233 972 €
Range: 68 130€ - 507 255€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare SARL T.L.T.B. with other companies in the same sector:
Yes, SARL T.L.T.B. generated a net profit of 92 k€ in 2024.
Where is the headquarters of SARL T.L.T.B. ?
The headquarters of SARL T.L.T.B. is located in VAUVILLERS (70210), in the department Haute-Saone.
Where to find the tax return of SARL T.L.T.B. ?
The tax return of SARL T.L.T.B. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL T.L.T.B. operate?
SARL T.L.T.B. operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart